[AHB] QoQ Annualized Quarter Result on 31-Dec-2009 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 37.92%
YoY- -69.44%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 22,904 27,236 24,673 25,722 25,308 25,097 26,302 -8.80%
PBT 212 958 524 728 384 966 874 -61.07%
Tax 0 0 -97 -146 0 0 0 -
NP 212 958 426 582 384 966 874 -61.07%
-
NP to SH 212 998 478 662 480 1,063 942 -62.96%
-
Tax Rate 0.00% 0.00% 18.51% 20.05% 0.00% 0.00% 0.00% -
Total Cost 22,692 26,278 24,246 25,140 24,924 24,131 25,428 -7.30%
-
Net Worth 15,418 15,347 14,599 14,631 14,400 14,362 14,043 6.41%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 15,418 15,347 14,599 14,631 14,400 14,362 14,043 6.41%
NOSH 48,181 48,112 47,866 47,971 48,000 48,036 48,095 0.11%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 0.93% 3.52% 1.73% 2.26% 1.52% 3.85% 3.33% -
ROE 1.38% 6.50% 3.28% 4.52% 3.33% 7.40% 6.71% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 47.54 56.61 51.55 53.62 52.73 52.25 54.69 -8.90%
EPS 0.44 2.07 1.00 1.38 1.00 2.20 1.96 -63.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.319 0.305 0.305 0.30 0.299 0.292 6.28%
Adjusted Per Share Value based on latest NOSH - 47,954
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.17 3.77 3.42 3.56 3.51 3.48 3.64 -8.79%
EPS 0.03 0.14 0.07 0.09 0.07 0.15 0.13 -62.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0213 0.0202 0.0203 0.0199 0.0199 0.0195 6.38%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.12 0.14 0.14 0.12 0.17 0.11 0.06 -
P/RPS 0.25 0.25 0.27 0.22 0.32 0.21 0.11 72.77%
P/EPS 27.27 6.75 14.00 8.70 17.00 4.97 3.06 329.27%
EY 3.67 14.82 7.14 11.50 5.88 20.12 32.67 -76.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.46 0.39 0.57 0.37 0.21 48.44%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 30/08/10 24/05/10 23/02/10 25/11/09 28/08/09 29/05/09 -
Price 0.13 0.12 0.16 0.16 0.13 0.13 0.11 -
P/RPS 0.27 0.21 0.31 0.30 0.25 0.25 0.20 22.12%
P/EPS 29.55 5.79 16.00 11.59 13.00 5.87 5.61 202.42%
EY 3.38 17.29 6.25 8.63 7.69 17.02 17.82 -66.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.52 0.52 0.43 0.43 0.38 5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment