[AHB] QoQ Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -56.48%
YoY- -13.46%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 25,722 25,308 25,097 26,302 33,688 37,332 31,797 -13.14%
PBT 728 384 966 874 2,082 728 -1,362 -
Tax -146 0 0 0 0 0 2,500 -
NP 582 384 966 874 2,082 728 1,138 -35.96%
-
NP to SH 662 480 1,063 942 2,166 860 1,198 -32.58%
-
Tax Rate 20.05% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 25,140 24,924 24,131 25,428 31,606 36,604 30,659 -12.36%
-
Net Worth 14,631 14,400 14,362 14,043 14,440 13,473 13,422 5.90%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 14,631 14,400 14,362 14,043 14,440 13,473 13,422 5.90%
NOSH 47,971 48,000 48,036 48,095 48,133 47,777 48,109 -0.19%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.26% 1.52% 3.85% 3.33% 6.18% 1.95% 3.58% -
ROE 4.52% 3.33% 7.40% 6.71% 15.00% 6.38% 8.93% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 53.62 52.73 52.25 54.69 69.99 78.14 66.09 -12.97%
EPS 1.38 1.00 2.20 1.96 4.50 1.80 2.49 -32.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.305 0.30 0.299 0.292 0.30 0.282 0.279 6.10%
Adjusted Per Share Value based on latest NOSH - 48,205
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.56 3.51 3.48 3.64 4.67 5.17 4.40 -13.13%
EPS 0.09 0.07 0.15 0.13 0.30 0.12 0.17 -34.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0199 0.0199 0.0195 0.02 0.0187 0.0186 5.98%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.17 0.11 0.06 0.18 0.12 0.14 -
P/RPS 0.22 0.32 0.21 0.11 0.26 0.15 0.21 3.14%
P/EPS 8.70 17.00 4.97 3.06 4.00 6.67 5.62 33.71%
EY 11.50 5.88 20.12 32.67 25.00 15.00 17.79 -25.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.57 0.37 0.21 0.60 0.43 0.50 -15.22%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 25/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.16 0.13 0.13 0.11 0.06 0.16 0.14 -
P/RPS 0.30 0.25 0.25 0.20 0.09 0.20 0.21 26.76%
P/EPS 11.59 13.00 5.87 5.61 1.33 8.89 5.62 61.80%
EY 8.63 7.69 17.02 17.82 75.00 11.25 17.79 -38.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.43 0.43 0.38 0.20 0.57 0.50 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment