[AHB] QoQ TTM Result on 31-Dec-2009 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- -68.65%
YoY- -80.92%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 26,634 27,235 23,874 21,113 22,091 25,097 31,792 -11.12%
PBT 934 977 694 280 871 957 -1,555 -
Tax -73 -73 -73 -73 0 0 2,500 -
NP 861 904 621 207 871 957 945 -6.01%
-
NP to SH 877 944 705 300 957 1,052 1,034 -10.38%
-
Tax Rate 7.82% 7.47% 10.52% 26.07% 0.00% 0.00% - -
Total Cost 25,773 26,331 23,253 20,906 21,220 24,140 30,847 -11.28%
-
Net Worth 15,418 15,299 14,741 14,626 14,400 14,279 14,075 6.25%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 15,418 15,299 14,741 14,626 14,400 14,279 14,075 6.25%
NOSH 48,181 48,264 48,333 47,954 48,000 47,916 48,205 -0.03%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.23% 3.32% 2.60% 0.98% 3.94% 3.81% 2.97% -
ROE 5.69% 6.17% 4.78% 2.05% 6.65% 7.37% 7.35% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 55.28 56.43 49.39 44.03 46.02 52.38 65.95 -11.09%
EPS 1.82 1.96 1.46 0.63 1.99 2.20 2.15 -10.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.317 0.305 0.305 0.30 0.298 0.292 6.28%
Adjusted Per Share Value based on latest NOSH - 47,954
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.58 3.66 3.21 2.84 2.97 3.37 4.27 -11.07%
EPS 0.12 0.13 0.09 0.04 0.13 0.14 0.14 -9.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0207 0.0206 0.0198 0.0197 0.0194 0.0192 0.0189 6.24%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.12 0.14 0.14 0.12 0.17 0.11 0.06 -
P/RPS 0.22 0.25 0.28 0.27 0.37 0.21 0.09 81.36%
P/EPS 6.59 7.16 9.60 19.18 8.53 5.01 2.80 76.84%
EY 15.17 13.97 10.42 5.21 11.73 19.96 35.75 -43.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.46 0.39 0.57 0.37 0.21 48.44%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 30/08/10 24/05/10 23/02/10 25/11/09 28/08/09 29/05/09 -
Price 0.13 0.12 0.16 0.16 0.13 0.13 0.11 -
P/RPS 0.24 0.21 0.32 0.36 0.28 0.25 0.17 25.82%
P/EPS 7.14 6.14 10.97 25.58 6.52 5.92 5.13 24.63%
EY 14.00 16.30 9.12 3.91 15.34 16.89 19.50 -19.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.52 0.52 0.43 0.44 0.38 5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment