[AHB] QoQ TTM Result on 31-Mar-2009 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -34.22%
YoY- 111.15%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 21,113 22,091 25,097 31,792 34,521 33,626 31,796 -23.83%
PBT 280 871 957 -1,555 -1,030 -1,713 -1,416 -
Tax -73 0 0 2,500 2,500 2,500 2,500 -
NP 207 871 957 945 1,470 787 1,084 -66.73%
-
NP to SH 300 957 1,052 1,034 1,572 879 1,143 -58.90%
-
Tax Rate 26.07% 0.00% 0.00% - - - - -
Total Cost 20,906 21,220 24,140 30,847 33,051 32,839 30,712 -22.56%
-
Net Worth 14,626 14,400 14,279 14,075 14,466 13,473 13,464 5.65%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 14,626 14,400 14,279 14,075 14,466 13,473 13,464 5.65%
NOSH 47,954 48,000 47,916 48,205 48,222 47,777 48,088 -0.18%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.98% 3.94% 3.81% 2.97% 4.26% 2.34% 3.41% -
ROE 2.05% 6.65% 7.37% 7.35% 10.87% 6.52% 8.49% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 44.03 46.02 52.38 65.95 71.59 70.38 66.12 -23.68%
EPS 0.63 1.99 2.20 2.15 3.26 1.84 2.38 -58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.305 0.30 0.298 0.292 0.30 0.282 0.28 5.85%
Adjusted Per Share Value based on latest NOSH - 48,205
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.84 2.97 3.37 4.27 4.64 4.52 4.27 -23.74%
EPS 0.04 0.13 0.14 0.14 0.21 0.12 0.15 -58.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0197 0.0194 0.0192 0.0189 0.0194 0.0181 0.0181 5.79%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.17 0.11 0.06 0.18 0.12 0.14 -
P/RPS 0.27 0.37 0.21 0.09 0.25 0.17 0.21 18.18%
P/EPS 19.18 8.53 5.01 2.80 5.52 6.52 5.89 119.22%
EY 5.21 11.73 19.96 35.75 18.11 15.33 16.98 -54.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.57 0.37 0.21 0.60 0.43 0.50 -15.22%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 25/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.16 0.13 0.13 0.11 0.06 0.16 0.14 -
P/RPS 0.36 0.28 0.25 0.17 0.08 0.23 0.21 43.09%
P/EPS 25.58 6.52 5.92 5.13 1.84 8.70 5.89 165.47%
EY 3.91 15.34 16.89 19.50 54.33 11.50 16.98 -62.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.43 0.44 0.38 0.20 0.57 0.50 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment