[TIENWAH] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
10-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 81.66%
YoY- -16.45%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 329,544 367,374 360,412 348,074 350,076 353,686 355,784 -4.97%
PBT 26,556 37,622 32,982 13,904 4,684 22,979 28,652 -4.93%
Tax -4,016 -1,791 -3,606 -1,906 -1,652 -7,159 -5,156 -15.33%
NP 22,540 35,831 29,376 11,998 3,032 15,820 23,496 -2.72%
-
NP to SH 22,416 33,975 29,596 15,172 8,352 13,531 16,998 20.23%
-
Tax Rate 15.12% 4.76% 10.93% 13.71% 35.27% 31.15% 18.00% -
Total Cost 307,004 331,543 331,036 336,076 347,044 337,866 332,288 -5.13%
-
Net Worth 282,730 284,652 279,835 247,027 242,202 236,412 234,482 13.27%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 17,368 5,146 7,719 - 6,754 3,859 -
Div Payout % - 51.12% 17.39% 50.88% - 49.92% 22.71% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 282,730 284,652 279,835 247,027 242,202 236,412 234,482 13.27%
NOSH 96,495 96,492 96,495 96,495 96,495 96,495 96,495 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.84% 9.75% 8.15% 3.45% 0.87% 4.47% 6.60% -
ROE 7.93% 11.94% 10.58% 6.14% 3.45% 5.72% 7.25% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 341.51 380.73 373.50 360.72 362.79 366.53 368.71 -4.97%
EPS 23.24 35.21 30.67 15.72 8.64 14.02 17.61 20.29%
DPS 0.00 18.00 5.33 8.00 0.00 7.00 4.00 -
NAPS 2.93 2.95 2.90 2.56 2.51 2.45 2.43 13.27%
Adjusted Per Share Value based on latest NOSH - 96,495
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 227.68 253.81 249.00 240.48 241.86 244.36 245.80 -4.97%
EPS 15.49 23.47 20.45 10.48 5.77 9.35 11.74 20.27%
DPS 0.00 12.00 3.56 5.33 0.00 4.67 2.67 -
NAPS 1.9533 1.9666 1.9333 1.7067 1.6733 1.6333 1.62 13.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.54 2.57 1.72 1.74 1.88 1.86 2.16 -
P/RPS 0.74 0.68 0.46 0.48 0.52 0.51 0.59 16.28%
P/EPS 10.93 7.30 5.61 11.07 21.72 13.26 12.26 -7.36%
EY 9.15 13.70 17.83 9.04 4.60 7.54 8.16 7.92%
DY 0.00 7.00 3.10 4.60 0.00 3.76 1.85 -
P/NAPS 0.87 0.87 0.59 0.68 0.75 0.76 0.89 -1.50%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/04/16 22/02/16 11/11/15 10/08/15 12/05/15 16/02/15 13/11/14 -
Price 2.37 3.01 1.82 1.68 1.87 1.98 2.10 -
P/RPS 0.69 0.79 0.49 0.47 0.52 0.54 0.57 13.57%
P/EPS 10.20 8.55 5.93 10.68 21.61 14.12 11.92 -9.85%
EY 9.80 11.70 16.85 9.36 4.63 7.08 8.39 10.90%
DY 0.00 5.98 2.93 4.76 0.00 3.54 1.90 -
P/NAPS 0.81 1.02 0.63 0.66 0.75 0.81 0.86 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment