[TIENWAH] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
10-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 163.31%
YoY- 16.21%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 82,386 97,065 96,272 86,518 87,519 86,848 89,432 -5.31%
PBT 6,639 12,885 17,785 5,781 1,171 1,490 6,095 5.85%
Tax -1,004 914 -1,752 -540 -413 -3,292 -475 64.62%
NP 5,635 13,799 16,033 5,241 758 -1,802 5,620 0.17%
-
NP to SH 5,604 11,778 14,611 5,498 2,088 782 3,669 32.59%
-
Tax Rate 15.12% -7.09% 9.85% 9.34% 35.27% 220.94% 7.79% -
Total Cost 76,751 83,266 80,239 81,277 86,761 88,650 83,812 -5.69%
-
Net Worth 282,730 284,660 279,835 247,027 242,202 236,412 234,482 13.27%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 13,509 - 3,859 - 3,859 - -
Div Payout % - 114.70% - 70.20% - 493.58% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 282,730 284,660 279,835 247,027 242,202 236,412 234,482 13.27%
NOSH 96,495 96,495 96,495 96,495 96,495 96,495 96,495 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.84% 14.22% 16.65% 6.06% 0.87% -2.07% 6.28% -
ROE 1.98% 4.14% 5.22% 2.23% 0.86% 0.33% 1.56% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 85.38 100.59 99.77 89.66 90.70 90.00 92.68 -5.31%
EPS 5.81 12.21 15.14 5.70 2.16 0.81 3.80 32.68%
DPS 0.00 14.00 0.00 4.00 0.00 4.00 0.00 -
NAPS 2.93 2.95 2.90 2.56 2.51 2.45 2.43 13.27%
Adjusted Per Share Value based on latest NOSH - 96,495
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 56.92 67.06 66.51 59.77 60.47 60.00 61.79 -5.32%
EPS 3.87 8.14 10.09 3.80 1.44 0.54 2.53 32.72%
DPS 0.00 9.33 0.00 2.67 0.00 2.67 0.00 -
NAPS 1.9533 1.9667 1.9333 1.7067 1.6733 1.6333 1.62 13.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.54 2.57 1.72 1.74 1.88 1.86 2.16 -
P/RPS 2.97 2.55 1.72 1.94 2.07 2.07 2.33 17.54%
P/EPS 43.74 21.06 11.36 30.54 86.88 229.51 56.81 -15.98%
EY 2.29 4.75 8.80 3.27 1.15 0.44 1.76 19.16%
DY 0.00 5.45 0.00 2.30 0.00 2.15 0.00 -
P/NAPS 0.87 0.87 0.59 0.68 0.75 0.76 0.89 -1.50%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/04/16 22/02/16 11/11/15 10/08/15 12/05/15 16/02/15 13/11/14 -
Price 2.37 3.01 1.82 1.68 1.87 1.98 2.10 -
P/RPS 2.78 2.99 1.82 1.87 2.06 2.20 2.27 14.45%
P/EPS 40.81 24.66 12.02 29.49 86.42 244.32 55.23 -18.25%
EY 2.45 4.06 8.32 3.39 1.16 0.41 1.81 22.34%
DY 0.00 4.65 0.00 2.38 0.00 2.02 0.00 -
P/NAPS 0.81 1.02 0.63 0.66 0.75 0.81 0.86 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment