[SHH] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 18.01%
YoY- 537.89%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 95,468 111,828 120,956 128,466 128,272 104,789 100,412 -3.30%
PBT 3,396 13,058 16,032 18,112 15,452 7,465 4,788 -20.41%
Tax -228 -1,265 -1,393 -1,680 -1,528 -882 -1,021 -63.09%
NP 3,168 11,793 14,638 16,432 13,924 6,583 3,766 -10.85%
-
NP to SH 3,168 11,793 14,638 16,432 13,924 6,583 3,766 -10.85%
-
Tax Rate 6.71% 9.69% 8.69% 9.28% 9.89% 11.82% 21.32% -
Total Cost 92,300 100,035 106,317 112,034 114,348 98,206 96,645 -3.01%
-
Net Worth 88,496 87,496 86,496 88,996 83,996 80,496 76,996 9.69%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 4,999 - - - 4,999 - -
Div Payout % - 42.40% - - - 75.95% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 88,496 87,496 86,496 88,996 83,996 80,496 76,996 9.69%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.32% 10.55% 12.10% 12.79% 10.86% 6.28% 3.75% -
ROE 3.58% 13.48% 16.92% 18.46% 16.58% 8.18% 4.89% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 190.94 223.66 241.92 256.94 256.55 209.59 200.83 -3.30%
EPS 6.32 23.59 29.28 32.86 27.84 13.17 7.53 -10.99%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.77 1.75 1.73 1.78 1.68 1.61 1.54 9.69%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 95.47 111.83 120.96 128.47 128.28 104.79 100.42 -3.30%
EPS 3.17 11.79 14.64 16.43 13.92 6.58 3.77 -10.88%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.885 0.875 0.865 0.89 0.84 0.805 0.77 9.69%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.82 2.24 1.78 2.08 1.50 1.20 1.42 -
P/RPS 0.95 1.00 0.74 0.81 0.58 0.57 0.71 21.36%
P/EPS 28.72 9.50 6.08 6.33 5.39 9.11 18.85 32.30%
EY 3.48 10.53 16.45 15.80 18.57 10.97 5.31 -24.49%
DY 0.00 4.46 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 1.03 1.28 1.03 1.17 0.89 0.75 0.92 7.79%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 25/08/16 26/05/16 25/02/16 30/11/15 26/08/15 27/05/15 -
Price 1.83 2.06 1.78 2.00 2.00 0.995 1.28 -
P/RPS 0.96 0.92 0.74 0.78 0.78 0.47 0.64 30.94%
P/EPS 28.88 8.73 6.08 6.09 7.18 7.56 16.99 42.29%
EY 3.46 11.45 16.45 16.43 13.92 13.23 5.89 -29.79%
DY 0.00 4.85 0.00 0.00 0.00 10.05 0.00 -
P/NAPS 1.03 1.18 1.03 1.12 1.19 0.62 0.83 15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment