[SHH] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 39.71%
YoY- 99.75%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 114,507 123,921 99,879 121,843 97,376 99,007 94,189 3.30%
PBT -12,556 684 7,201 14,702 7,779 4,284 12 -
Tax 1,985 -1,689 -895 -1,191 -1,015 -695 -155 -
NP -10,571 -1,005 6,306 13,511 6,764 3,589 -143 104.79%
-
NP to SH -9,701 -366 6,306 13,511 6,764 3,589 -143 101.88%
-
Tax Rate - 246.93% 12.43% 8.10% 13.05% 16.22% 1,291.67% -
Total Cost 125,078 124,926 93,573 108,332 90,612 95,418 94,332 4.81%
-
Net Worth 72,497 84,996 90,496 88,996 76,496 69,497 65,997 1.57%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - 2,499 4,999 4,999 999 - - -
Div Payout % - 0.00% 79.29% 37.01% 14.78% - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 72,497 84,996 90,496 88,996 76,496 69,497 65,997 1.57%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -9.23% -0.81% 6.31% 11.09% 6.95% 3.62% -0.15% -
ROE -13.38% -0.43% 6.97% 15.18% 8.84% 5.16% -0.22% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 229.02 247.85 199.77 243.70 194.76 198.02 188.39 3.30%
EPS -19.40 -0.73 12.61 27.02 13.53 7.18 -0.29 101.41%
DPS 0.00 5.00 10.00 10.00 2.00 0.00 0.00 -
NAPS 1.45 1.70 1.81 1.78 1.53 1.39 1.32 1.57%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 114.51 123.93 99.88 121.85 97.38 99.01 94.19 3.30%
EPS -9.70 -0.37 6.31 13.51 6.76 3.59 -0.14 102.59%
DPS 0.00 2.50 5.00 5.00 1.00 0.00 0.00 -
NAPS 0.725 0.85 0.905 0.89 0.765 0.695 0.66 1.57%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.50 1.24 1.62 2.08 0.79 0.48 0.29 -
P/RPS 0.22 0.50 0.81 0.85 0.41 0.24 0.15 6.58%
P/EPS -2.58 -169.39 12.84 7.70 5.84 6.69 -101.39 -45.75%
EY -38.81 -0.59 7.79 12.99 17.12 14.95 -0.99 84.25%
DY 0.00 4.03 6.17 4.81 2.53 0.00 0.00 -
P/NAPS 0.34 0.73 0.90 1.17 0.52 0.35 0.22 7.52%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 22/02/18 23/02/17 25/02/16 25/02/15 26/02/14 26/02/13 -
Price 0.50 1.17 1.66 2.00 0.83 0.45 0.285 -
P/RPS 0.22 0.47 0.83 0.82 0.43 0.23 0.15 6.58%
P/EPS -2.58 -159.83 13.16 7.40 6.14 6.27 -99.65 -45.59%
EY -38.81 -0.63 7.60 13.51 16.30 15.95 -1.00 83.95%
DY 0.00 4.27 6.02 5.00 2.41 0.00 0.00 -
P/NAPS 0.34 0.69 0.92 1.12 0.54 0.32 0.22 7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment