[TECGUAN] QoQ Annualized Quarter Result on 30-Apr-2016 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- -30.65%
YoY- -53.1%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 377,311 386,025 393,230 402,280 210,764 225,044 240,590 34.79%
PBT 15,314 17,889 19,546 6,412 12,567 14,493 16,670 -5.47%
Tax -3,318 -3,673 -4,220 -1,080 -4,879 -4,266 -5,814 -31.08%
NP 11,996 14,216 15,326 5,332 7,688 10,226 10,856 6.85%
-
NP to SH 11,996 14,216 15,326 5,332 7,688 10,226 10,856 6.85%
-
Tax Rate 21.67% 20.53% 21.59% 16.84% 38.82% 29.43% 34.88% -
Total Cost 365,315 371,809 377,904 396,948 203,076 214,817 229,734 36.04%
-
Net Worth 102,928 101,597 98,598 92,267 90,531 82,764 80,522 17.69%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 102,928 101,597 98,598 92,267 90,531 82,764 80,522 17.69%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 3.18% 3.68% 3.90% 1.33% 3.65% 4.54% 4.51% -
ROE 11.65% 13.99% 15.54% 5.78% 8.49% 12.36% 13.48% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 941.00 962.73 980.70 1,003.27 525.64 561.25 600.02 34.80%
EPS 29.92 35.45 38.22 13.28 19.17 25.51 27.08 6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.567 2.5338 2.459 2.3011 2.2578 2.0641 2.0082 17.69%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 940.91 962.64 980.61 1,003.18 525.59 561.20 599.97 34.79%
EPS 29.91 35.45 38.22 13.30 19.17 25.50 27.07 6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5668 2.5336 2.4588 2.3009 2.2576 2.0639 2.008 17.69%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 2.15 2.15 1.12 1.26 1.75 1.62 0.78 -
P/RPS 0.23 0.22 0.11 0.13 0.33 0.29 0.13 46.02%
P/EPS 7.19 6.06 2.93 9.48 9.13 6.35 2.88 83.52%
EY 13.92 16.49 34.13 10.55 10.96 15.74 34.71 -45.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.46 0.55 0.78 0.78 0.39 66.39%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 27/03/17 21/12/16 26/09/16 23/06/16 23/03/16 21/12/15 25/09/15 -
Price 2.54 2.77 1.06 1.21 1.61 1.77 0.70 -
P/RPS 0.27 0.29 0.11 0.12 0.31 0.32 0.12 71.28%
P/EPS 8.49 7.81 2.77 9.10 8.40 6.94 2.59 119.87%
EY 11.78 12.80 36.06 10.99 11.91 14.41 38.68 -54.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.09 0.43 0.53 0.71 0.86 0.35 99.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment