[TECGUAN] QoQ Quarter Result on 30-Apr-2016 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- 7741.18%
YoY- -53.1%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 87,792 92,904 96,045 100,570 41,981 48,488 66,090 20.73%
PBT 1,898 3,642 8,170 1,603 1,696 2,533 4,261 -41.53%
Tax -563 -645 -1,840 -270 -1,679 -293 -1,675 -51.49%
NP 1,335 2,997 6,330 1,333 17 2,240 2,586 -35.51%
-
NP to SH 1,335 2,997 6,330 1,333 17 2,240 2,586 -35.51%
-
Tax Rate 29.66% 17.71% 22.52% 16.84% 99.00% 11.57% 39.31% -
Total Cost 86,457 89,907 89,715 99,237 41,964 46,248 63,504 22.72%
-
Net Worth 102,928 101,597 98,598 92,267 90,531 82,764 80,522 17.69%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 102,928 101,597 98,598 92,267 90,531 82,764 80,522 17.69%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 1.52% 3.23% 6.59% 1.33% 0.04% 4.62% 3.91% -
ROE 1.30% 2.95% 6.42% 1.44% 0.02% 2.71% 3.21% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 218.95 231.70 239.53 250.82 104.70 120.93 164.83 20.73%
EPS 3.33 7.47 15.79 3.32 0.04 5.59 6.45 -35.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.567 2.5338 2.459 2.3011 2.2578 2.0641 2.0082 17.69%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 218.93 231.68 239.51 250.79 104.69 120.92 164.81 20.73%
EPS 3.33 7.47 15.79 3.32 0.04 5.59 6.45 -35.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5668 2.5336 2.4588 2.3009 2.2576 2.0639 2.008 17.69%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 2.15 2.15 1.12 1.26 1.75 1.62 0.78 -
P/RPS 0.98 0.93 0.47 0.50 1.67 1.34 0.47 62.84%
P/EPS 64.58 28.76 7.09 37.90 4,127.63 29.00 12.09 204.02%
EY 1.55 3.48 14.10 2.64 0.02 3.45 8.27 -67.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.46 0.55 0.78 0.78 0.39 66.39%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 27/03/17 21/12/16 26/09/16 23/06/16 23/03/16 21/12/15 25/09/15 -
Price 2.54 2.77 1.06 1.21 1.61 1.77 0.70 -
P/RPS 1.16 1.20 0.44 0.48 1.54 1.46 0.42 96.24%
P/EPS 76.29 37.06 6.71 36.40 3,797.42 31.68 10.85 264.85%
EY 1.31 2.70 14.89 2.75 0.03 3.16 9.21 -72.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.09 0.43 0.53 0.71 0.86 0.35 99.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment