[TECGUAN] YoY Quarter Result on 31-Oct-2016 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
21-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- -52.65%
YoY- 33.79%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 45,255 64,334 112,324 92,904 48,488 63,838 45,876 -0.22%
PBT 2,325 1,194 2,330 3,642 2,533 -5,724 3,211 -5.23%
Tax -498 -309 -470 -645 -293 567 -1,389 -15.70%
NP 1,827 885 1,860 2,997 2,240 -5,157 1,822 0.04%
-
NP to SH 1,827 885 1,860 2,997 2,240 -5,157 1,822 0.04%
-
Tax Rate 21.42% 25.88% 20.17% 17.71% 11.57% - 43.26% -
Total Cost 43,428 63,449 110,464 89,907 46,248 68,995 44,054 -0.23%
-
Net Worth 55,049 98,915 100,322 101,597 82,764 73,898 75,378 -5.10%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 55,049 98,915 100,322 101,597 82,764 73,898 75,378 -5.10%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 4.04% 1.38% 1.66% 3.23% 4.62% -8.08% 3.97% -
ROE 3.32% 0.89% 1.85% 2.95% 2.71% -6.98% 2.42% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 112.86 160.45 280.13 231.70 120.93 159.21 114.41 -0.22%
EPS 4.56 2.21 4.64 7.47 5.59 -12.86 4.54 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3729 2.4669 2.502 2.5338 2.0641 1.843 1.8799 -5.10%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 112.85 160.43 280.11 231.68 120.92 159.20 114.40 -0.22%
EPS 4.56 2.21 4.64 7.47 5.59 -12.86 4.54 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3728 2.4667 2.5018 2.5336 2.0639 1.8428 1.8797 -5.10%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 1.01 0.90 1.33 2.15 1.62 1.13 0.845 -
P/RPS 0.89 0.56 0.47 0.93 1.34 0.71 0.74 3.12%
P/EPS 22.17 40.78 28.67 28.76 29.00 -8.79 18.60 2.96%
EY 4.51 2.45 3.49 3.48 3.45 -11.38 5.38 -2.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.36 0.53 0.85 0.78 0.61 0.45 8.63%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 18/12/19 20/12/18 18/12/17 21/12/16 21/12/15 18/12/14 27/12/13 -
Price 1.43 0.745 1.43 2.77 1.77 0.99 0.90 -
P/RPS 1.27 0.46 0.51 1.20 1.46 0.62 0.79 8.22%
P/EPS 31.38 33.75 30.83 37.06 31.68 -7.70 19.81 7.96%
EY 3.19 2.96 3.24 2.70 3.16 -12.99 5.05 -7.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.30 0.57 1.09 0.86 0.54 0.48 13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment