[TECGUAN] QoQ Annualized Quarter Result on 31-Jan-2011 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- 300.96%
YoY- 247.65%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 171,802 237,558 217,920 166,811 162,856 204,334 222,796 -15.86%
PBT 4,662 11,192 21,516 8,118 3,300 9,190 12,600 -48.36%
Tax -1,800 -2,982 -5,412 -1,831 -1,732 -2,470 -2,000 -6.76%
NP 2,862 8,210 16,104 6,287 1,568 6,720 10,600 -58.12%
-
NP to SH 2,862 8,210 16,104 6,287 1,568 6,720 10,600 -58.12%
-
Tax Rate 38.61% 26.64% 25.15% 22.55% 52.48% 26.88% 15.87% -
Total Cost 168,940 229,348 201,816 160,524 161,288 197,614 212,196 -14.06%
-
Net Worth 53,843 55,746 55,133 51,651 46,787 48,920 48,205 7.63%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 53,843 55,746 55,133 51,651 46,787 48,920 48,205 7.63%
NOSH 40,130 40,087 39,704 40,095 40,136 40,095 40,090 0.06%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 1.67% 3.46% 7.39% 3.77% 0.96% 3.29% 4.76% -
ROE 5.32% 14.73% 29.21% 12.17% 3.35% 13.74% 21.99% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 428.11 592.59 548.86 416.03 405.76 509.62 555.73 -15.92%
EPS 7.13 20.48 40.56 15.68 3.91 16.76 26.44 -58.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3417 1.3906 1.3886 1.2882 1.1657 1.2201 1.2024 7.56%
Adjusted Per Share Value based on latest NOSH - 40,111
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 428.47 592.46 543.48 416.02 406.16 509.60 555.64 -15.86%
EPS 7.14 20.48 40.16 15.68 3.91 16.76 26.44 -58.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3428 1.3903 1.375 1.2882 1.1668 1.2201 1.2022 7.63%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.68 0.85 0.70 0.55 0.54 0.60 0.55 -
P/RPS 0.16 0.14 0.13 0.13 0.13 0.12 0.10 36.68%
P/EPS 9.53 4.15 1.73 3.51 13.82 3.58 2.08 175.09%
EY 10.49 24.09 57.94 28.51 7.23 27.93 48.07 -63.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.50 0.43 0.46 0.49 0.46 7.10%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 23/12/11 26/09/11 27/06/11 23/03/11 27/12/10 23/09/10 25/06/10 -
Price 0.69 0.78 0.70 0.58 0.65 0.58 0.60 -
P/RPS 0.16 0.13 0.13 0.14 0.16 0.11 0.11 28.28%
P/EPS 9.67 3.81 1.73 3.70 16.64 3.46 2.27 162.09%
EY 10.34 26.26 57.94 27.03 6.01 28.90 44.07 -61.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.50 0.45 0.56 0.48 0.50 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment