[TECGUAN] QoQ Quarter Result on 31-Jan-2011 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- 333.97%
YoY- 612.69%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 10,072 64,299 54,480 44,669 19,974 46,469 55,699 -67.92%
PBT -2,098 217 5,379 5,642 -2,120 1,445 3,150 -
Tax 141 -138 -1,353 -532 -64 -735 -500 -
NP -1,957 79 4,026 5,110 -2,184 710 2,650 -
-
NP to SH -1,957 79 4,026 5,110 -2,184 710 2,650 -
-
Tax Rate - 63.59% 25.15% 9.43% - 50.87% 15.87% -
Total Cost 12,029 64,220 50,454 39,559 22,158 45,759 53,049 -62.71%
-
Net Worth 53,805 54,928 55,682 51,852 46,737 48,941 48,205 7.58%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 53,805 54,928 55,682 51,852 46,737 48,941 48,205 7.58%
NOSH 40,102 39,499 40,099 40,111 40,094 40,112 40,090 0.01%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -19.43% 0.12% 7.39% 11.44% -10.93% 1.53% 4.76% -
ROE -3.64% 0.14% 7.23% 9.85% -4.67% 1.45% 5.50% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 25.12 162.78 135.86 111.36 49.82 115.85 138.93 -67.92%
EPS -4.88 0.20 10.04 12.74 -5.45 1.77 6.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3417 1.3906 1.3886 1.2927 1.1657 1.2201 1.2024 7.56%
Adjusted Per Share Value based on latest NOSH - 40,111
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 25.12 160.34 135.86 111.39 49.81 115.88 138.90 -67.92%
EPS -4.88 0.20 10.04 12.74 -5.45 1.77 6.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3418 1.3698 1.3886 1.2931 1.1655 1.2205 1.2021 7.58%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.68 0.85 0.70 0.55 0.54 0.60 0.55 -
P/RPS 2.71 0.52 0.52 0.49 1.08 0.52 0.40 256.80%
P/EPS -13.93 425.00 6.97 4.32 -9.91 33.90 8.32 -
EY -7.18 0.24 14.34 23.16 -10.09 2.95 12.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.50 0.43 0.46 0.49 0.46 7.10%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 23/12/11 26/09/11 27/06/11 23/03/11 27/12/10 23/09/10 25/06/10 -
Price 0.69 0.78 0.70 0.58 0.65 0.58 0.60 -
P/RPS 2.75 0.48 0.52 0.52 1.30 0.50 0.43 243.37%
P/EPS -14.14 390.00 6.97 4.55 -11.93 32.77 9.08 -
EY -7.07 0.26 14.34 21.96 -8.38 3.05 11.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.50 0.45 0.56 0.48 0.50 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment