[TECGUAN] QoQ Annualized Quarter Result on 31-Oct-2018 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
20-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#3]
Profit Trend
QoQ- 50.5%
YoY- 1.58%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 262,172 242,148 301,902 271,168 278,086 380,944 387,915 -23.04%
PBT 10,362 7,824 3,924 -3,918 -8,266 -16,692 -1,569 -
Tax -2,068 -700 -1,380 516 1,392 352 -227 337.96%
NP 8,294 7,124 2,544 -3,402 -6,874 -16,340 -1,796 -
-
NP to SH 8,294 7,124 2,544 -3,402 -6,874 -16,340 -1,796 -
-
Tax Rate 19.96% 8.95% 35.17% - - - - -
Total Cost 253,878 235,024 299,358 274,570 284,960 397,284 389,711 -24.91%
-
Net Worth 53,220 50,855 49,094 98,915 98,029 97,383 101,120 -34.88%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 53,220 50,855 49,094 98,915 98,029 97,383 101,120 -34.88%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 3.16% 2.94% 0.84% -1.25% -2.47% -4.29% -0.46% -
ROE 15.58% 14.01% 5.18% -3.44% -7.01% -16.78% -1.78% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 653.84 603.91 752.93 676.28 693.53 950.06 967.44 -23.04%
EPS 20.68 17.76 6.34 -8.48 -17.14 -40.76 -4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3273 1.2683 1.2244 2.4669 2.4448 2.4287 2.5219 -34.88%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 653.84 603.91 752.93 676.28 693.53 950.06 967.44 -23.04%
EPS 20.68 17.76 6.34 -8.48 -17.14 -40.76 -4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3273 1.2683 1.2244 2.4669 2.4448 2.4287 2.5219 -34.88%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.07 1.26 0.82 0.90 1.00 1.01 1.31 -
P/RPS 0.16 0.21 0.11 0.13 0.14 0.11 0.14 9.33%
P/EPS 5.17 7.09 12.92 -10.61 -5.83 -2.48 -29.25 -
EY 19.33 14.10 7.74 -9.43 -17.14 -40.35 -3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.99 0.67 0.36 0.41 0.42 0.52 34.48%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 24/09/19 27/06/19 26/03/19 20/12/18 26/09/18 27/06/18 26/03/18 -
Price 1.05 1.24 1.01 0.745 0.88 0.955 1.14 -
P/RPS 0.16 0.21 0.13 0.11 0.13 0.10 0.12 21.20%
P/EPS 5.08 6.98 15.92 -8.78 -5.13 -2.34 -25.45 -
EY 19.70 14.33 6.28 -11.39 -19.48 -42.67 -3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.98 0.82 0.30 0.36 0.39 0.45 45.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment