[TECGUAN] QoQ Annualized Quarter Result on 31-Jan-2019 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jan-2019 [#4]
Profit Trend
QoQ- 174.76%
YoY- 241.65%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 235,121 262,172 242,148 301,902 271,168 278,086 380,944 -27.44%
PBT 10,009 10,362 7,824 3,924 -3,918 -8,266 -16,692 -
Tax -2,044 -2,068 -700 -1,380 516 1,392 352 -
NP 7,965 8,294 7,124 2,544 -3,402 -6,874 -16,340 -
-
NP to SH 7,965 8,294 7,124 2,544 -3,402 -6,874 -16,340 -
-
Tax Rate 20.42% 19.96% 8.95% 35.17% - - - -
Total Cost 227,156 253,878 235,024 299,358 274,570 284,960 397,284 -31.04%
-
Net Worth 55,049 53,220 50,855 49,094 98,915 98,029 97,383 -31.56%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 55,049 53,220 50,855 49,094 98,915 98,029 97,383 -31.56%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 3.39% 3.16% 2.94% 0.84% -1.25% -2.47% -4.29% -
ROE 14.47% 15.58% 14.01% 5.18% -3.44% -7.01% -16.78% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 586.38 653.84 603.91 752.93 676.28 693.53 950.06 -27.44%
EPS 19.87 20.68 17.76 6.34 -8.48 -17.14 -40.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3729 1.3273 1.2683 1.2244 2.4669 2.4448 2.4287 -31.56%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 586.38 653.84 603.91 752.93 676.28 693.53 950.06 -27.44%
EPS 19.87 20.68 17.76 6.34 -8.48 -17.14 -40.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3729 1.3273 1.2683 1.2244 2.4669 2.4448 2.4287 -31.56%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.01 1.07 1.26 0.82 0.90 1.00 1.01 -
P/RPS 0.17 0.16 0.21 0.11 0.13 0.14 0.11 33.56%
P/EPS 5.08 5.17 7.09 12.92 -10.61 -5.83 -2.48 -
EY 19.67 19.33 14.10 7.74 -9.43 -17.14 -40.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.99 0.67 0.36 0.41 0.42 45.72%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 18/12/19 24/09/19 27/06/19 26/03/19 20/12/18 26/09/18 27/06/18 -
Price 1.43 1.05 1.24 1.01 0.745 0.88 0.955 -
P/RPS 0.24 0.16 0.21 0.13 0.11 0.13 0.10 78.97%
P/EPS 7.20 5.08 6.98 15.92 -8.78 -5.13 -2.34 -
EY 13.89 19.70 14.33 6.28 -11.39 -19.48 -42.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.79 0.98 0.82 0.30 0.36 0.39 91.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment