[DKLS] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 89.46%
YoY- 312.72%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 194,744 238,509 240,342 212,536 148,476 190,858 182,861 4.28%
PBT 18,768 43,712 56,172 30,562 16,384 13,652 18,942 -0.61%
Tax -4,660 -6,039 -6,881 -7,386 -4,204 -3,190 -2,412 55.05%
NP 14,108 37,673 49,290 23,176 12,180 10,462 16,530 -10.01%
-
NP to SH 14,116 37,747 49,334 23,228 12,260 14,316 12,746 7.03%
-
Tax Rate 24.83% 13.82% 12.25% 24.17% 25.66% 23.37% 12.73% -
Total Cost 180,636 200,836 191,052 189,360 136,296 180,396 166,330 5.64%
-
Net Worth 230,635 226,185 225,287 202,063 192,604 191,003 186,378 15.24%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 2,780 - - - 4,636 - -
Div Payout % - 7.37% - - - 32.38% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 230,635 226,185 225,287 202,063 192,604 191,003 186,378 15.24%
NOSH 92,624 92,698 92,711 92,689 92,598 92,720 92,725 -0.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.24% 15.80% 20.51% 10.90% 8.20% 5.48% 9.04% -
ROE 6.12% 16.69% 21.90% 11.50% 6.37% 7.50% 6.84% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 210.25 257.29 259.24 229.30 160.34 205.84 197.21 4.35%
EPS 15.24 40.72 53.21 25.06 13.24 15.44 13.75 7.09%
DPS 0.00 3.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.49 2.44 2.43 2.18 2.08 2.06 2.01 15.33%
Adjusted Per Share Value based on latest NOSH - 92,722
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 210.23 257.48 259.46 229.44 160.28 206.04 197.40 4.28%
EPS 15.24 40.75 53.26 25.08 13.24 15.45 13.76 7.04%
DPS 0.00 3.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.4898 2.4417 2.432 2.1813 2.0792 2.0619 2.012 15.24%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.95 0.91 0.90 0.90 0.88 0.78 0.76 -
P/RPS 0.45 0.35 0.35 0.39 0.55 0.38 0.39 10.00%
P/EPS 6.23 2.23 1.69 3.59 6.65 5.05 5.53 8.26%
EY 16.04 44.75 59.13 27.84 15.05 19.79 18.09 -7.69%
DY 0.00 3.30 0.00 0.00 0.00 6.41 0.00 -
P/NAPS 0.38 0.37 0.37 0.41 0.42 0.38 0.38 0.00%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 25/02/09 25/11/08 21/08/08 23/05/08 27/02/08 29/11/07 -
Price 0.93 0.93 0.93 0.90 0.93 0.90 0.75 -
P/RPS 0.44 0.36 0.36 0.39 0.58 0.44 0.38 10.25%
P/EPS 6.10 2.28 1.75 3.59 7.02 5.83 5.46 7.66%
EY 16.39 43.78 57.22 27.84 14.24 17.16 18.33 -7.18%
DY 0.00 3.23 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.37 0.38 0.38 0.41 0.45 0.44 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment