[DKLS] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 32.78%
YoY- -39.18%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 212,536 165,044 153,954 121,536 164,976 209,000 228,788 -1.21%
PBT 30,562 7,280 4,144 4,250 8,230 13,912 24,718 3.59%
Tax -7,386 -1,528 -1,036 -1,076 -3,008 -4,164 -7,962 -1.24%
NP 23,176 5,752 3,108 3,174 5,222 9,748 16,756 5.54%
-
NP to SH 23,228 5,628 3,008 3,176 5,222 9,748 16,756 5.58%
-
Tax Rate 24.17% 20.99% 25.00% 25.32% 36.55% 29.93% 32.21% -
Total Cost 189,360 159,292 150,846 118,362 159,754 199,252 212,032 -1.86%
-
Net Worth 202,063 180,503 181,965 177,373 174,992 158,448 138,426 6.50%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 202,063 180,503 181,965 177,373 174,992 158,448 138,426 6.50%
NOSH 92,689 92,565 92,839 92,865 92,588 86,113 80,480 2.37%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 10.90% 3.49% 2.02% 2.61% 3.17% 4.66% 7.32% -
ROE 11.50% 3.12% 1.65% 1.79% 2.98% 6.15% 12.10% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 229.30 178.30 165.83 130.87 178.18 242.70 284.28 -3.51%
EPS 25.06 6.08 3.24 3.42 5.64 11.32 20.82 3.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 1.95 1.96 1.91 1.89 1.84 1.72 4.02%
Adjusted Per Share Value based on latest NOSH - 92,523
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 229.27 178.04 166.08 131.11 177.97 225.46 246.81 -1.22%
EPS 25.06 6.07 3.24 3.43 5.63 10.52 18.08 5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1798 1.9472 1.963 1.9134 1.8877 1.7093 1.4933 6.50%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.90 0.80 0.62 0.74 1.15 1.46 1.94 -
P/RPS 0.39 0.45 0.37 0.57 0.65 0.60 0.68 -8.84%
P/EPS 3.59 13.16 19.14 21.64 20.39 12.90 9.32 -14.68%
EY 27.84 7.60 5.23 4.62 4.90 7.75 10.73 17.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.32 0.39 0.61 0.79 1.13 -15.53%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 21/08/08 28/08/07 16/08/06 22/08/05 23/08/04 25/08/03 28/08/02 -
Price 0.90 0.77 0.65 0.71 1.07 1.76 1.89 -
P/RPS 0.39 0.43 0.39 0.54 0.60 0.73 0.66 -8.38%
P/EPS 3.59 12.66 20.06 20.76 18.97 15.55 9.08 -14.31%
EY 27.84 7.90 4.98 4.82 5.27 6.43 11.02 16.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.33 0.37 0.57 0.96 1.10 -15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment