[DKLS] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 89.46%
YoY- 312.72%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 168,348 199,242 249,724 212,536 165,044 153,954 121,536 5.57%
PBT 22,910 12,526 24,364 30,562 7,280 4,144 4,250 32.39%
Tax -6,924 -3,978 -6,734 -7,386 -1,528 -1,036 -1,076 36.36%
NP 15,986 8,548 17,630 23,176 5,752 3,108 3,174 30.90%
-
NP to SH 17,610 11,414 17,700 23,228 5,628 3,008 3,176 33.02%
-
Tax Rate 30.22% 31.76% 27.64% 24.17% 20.99% 25.00% 25.32% -
Total Cost 152,362 190,694 232,094 189,360 159,292 150,846 118,362 4.29%
-
Net Worth 257,291 245,039 235,382 202,063 180,503 181,965 177,373 6.39%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 257,291 245,039 235,382 202,063 180,503 181,965 177,373 6.39%
NOSH 92,684 92,646 92,670 92,689 92,565 92,839 92,865 -0.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.50% 4.29% 7.06% 10.90% 3.49% 2.02% 2.61% -
ROE 6.84% 4.66% 7.52% 11.50% 3.12% 1.65% 1.79% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 181.64 215.06 269.48 229.30 178.30 165.83 130.87 5.61%
EPS 19.00 12.32 19.10 25.06 6.08 3.24 3.42 33.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.776 2.6449 2.54 2.18 1.95 1.96 1.91 6.42%
Adjusted Per Share Value based on latest NOSH - 92,722
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 181.61 214.93 269.39 229.27 178.04 166.08 131.11 5.57%
EPS 19.00 12.31 19.09 25.06 6.07 3.24 3.43 33.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7755 2.6434 2.5392 2.1798 1.9472 1.963 1.9134 6.39%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.06 1.01 0.95 0.90 0.80 0.62 0.74 -
P/RPS 0.58 0.47 0.35 0.39 0.45 0.37 0.57 0.29%
P/EPS 5.58 8.20 4.97 3.59 13.16 19.14 21.64 -20.21%
EY 17.92 12.20 20.11 27.84 7.60 5.23 4.62 25.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.37 0.41 0.41 0.32 0.39 -0.43%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/08/11 19/08/10 24/08/09 21/08/08 28/08/07 16/08/06 22/08/05 -
Price 1.00 1.40 1.05 0.90 0.77 0.65 0.71 -
P/RPS 0.55 0.65 0.39 0.39 0.43 0.39 0.54 0.30%
P/EPS 5.26 11.36 5.50 3.59 12.66 20.06 20.76 -20.44%
EY 19.00 8.80 18.19 27.84 7.90 4.98 4.82 25.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.41 0.41 0.39 0.33 0.37 -0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment