[DKLS] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 482.55%
YoY- -31.2%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 189,088 172,383 137,408 102,912 98,328 186,328 190,010 -0.32%
PBT 22,636 18,299 19,766 9,402 836 11,412 24,244 -4.46%
Tax -4,800 -4,979 -4,660 -1,720 312 -4,731 -5,938 -13.21%
NP 17,836 13,320 15,106 7,682 1,148 6,681 18,305 -1.71%
-
NP to SH 17,520 13,021 14,804 7,410 1,272 5,828 17,530 -0.03%
-
Tax Rate 21.21% 27.21% 23.58% 18.29% -37.32% 41.46% 24.49% -
Total Cost 171,252 159,063 122,301 95,230 97,180 179,647 171,705 -0.17%
-
Net Worth 413,440 408,805 407,878 405,097 402,316 400,462 408,805 0.75%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 1,853 - - - 2,780 - -
Div Payout % - 14.24% - - - 47.72% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 413,440 408,805 407,878 405,097 402,316 400,462 408,805 0.75%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.43% 7.73% 10.99% 7.46% 1.17% 3.59% 9.63% -
ROE 4.24% 3.19% 3.63% 1.83% 0.32% 1.46% 4.29% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 203.98 185.96 148.23 111.02 106.07 201.00 204.97 -0.32%
EPS 18.92 14.05 15.97 8.00 1.36 6.29 18.91 0.03%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.46 4.41 4.40 4.37 4.34 4.32 4.41 0.75%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 203.98 185.96 148.23 111.02 106.07 201.00 204.97 -0.32%
EPS 18.92 14.05 15.97 8.00 1.36 6.29 18.91 0.03%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.46 4.41 4.40 4.37 4.34 4.32 4.41 0.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.55 1.51 1.44 1.48 1.55 1.72 1.70 -
P/RPS 0.76 0.81 0.97 1.33 1.46 0.86 0.83 -5.69%
P/EPS 8.20 10.75 9.02 18.51 112.96 27.36 8.99 -5.94%
EY 12.19 9.30 11.09 5.40 0.89 3.66 11.12 6.31%
DY 0.00 1.32 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 0.35 0.34 0.33 0.34 0.36 0.40 0.39 -6.95%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/03/21 23/11/20 24/08/20 29/05/20 28/02/20 25/11/19 -
Price 0.00 0.00 1.51 1.36 1.45 1.61 1.68 -
P/RPS 0.00 0.00 1.02 1.23 1.37 0.80 0.82 -
P/EPS 0.00 0.00 9.46 17.01 105.67 25.61 8.88 -
EY 0.00 0.00 10.58 5.88 0.95 3.90 11.26 -
DY 0.00 0.00 0.00 0.00 0.00 1.86 0.00 -
P/NAPS 0.00 0.00 0.34 0.31 0.33 0.37 0.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment