[DKLS] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -3.56%
YoY- -7.37%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 195,072 172,382 146,875 139,754 173,867 186,328 202,077 -2.32%
PBT 23,749 18,299 8,054 8,412 8,945 11,412 17,121 24.35%
Tax -6,257 -4,979 -3,772 -3,755 -3,954 -4,732 -6,161 1.03%
NP 17,492 13,320 4,282 4,657 4,991 6,680 10,960 36.53%
-
NP to SH 17,083 13,021 3,783 4,147 4,300 5,827 10,091 41.99%
-
Tax Rate 26.35% 27.21% 46.83% 44.64% 44.20% 41.47% 35.99% -
Total Cost 177,580 159,062 142,593 135,097 168,876 179,648 191,117 -4.77%
-
Net Worth 413,440 408,805 407,878 405,097 402,316 400,462 408,805 0.75%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 1,853 1,853 2,780 2,780 2,780 2,780 2,780 -23.67%
Div Payout % 10.85% 14.24% 73.51% 67.06% 64.67% 47.73% 27.56% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 413,440 408,805 407,878 405,097 402,316 400,462 408,805 0.75%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 8.97% 7.73% 2.92% 3.33% 2.87% 3.59% 5.42% -
ROE 4.13% 3.19% 0.93% 1.02% 1.07% 1.46% 2.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 210.43 185.96 158.44 150.76 187.56 201.00 217.99 -2.32%
EPS 18.43 14.05 4.08 4.47 4.64 6.29 10.89 41.96%
DPS 2.00 2.00 3.00 3.00 3.00 3.00 3.00 -23.66%
NAPS 4.46 4.41 4.40 4.37 4.34 4.32 4.41 0.75%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 210.43 185.96 158.44 150.76 187.56 201.00 217.99 -2.32%
EPS 18.43 14.05 4.08 4.47 4.64 6.29 10.89 41.96%
DPS 2.00 2.00 3.00 3.00 3.00 3.00 3.00 -23.66%
NAPS 4.46 4.41 4.40 4.37 4.34 4.32 4.41 0.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.55 1.51 1.44 1.48 1.55 1.72 1.70 -
P/RPS 0.74 0.81 0.91 0.98 0.83 0.86 0.78 -3.44%
P/EPS 8.41 10.75 35.29 33.08 33.41 27.36 15.62 -33.79%
EY 11.89 9.30 2.83 3.02 2.99 3.65 6.40 51.06%
DY 1.29 1.32 2.08 2.03 1.94 1.74 1.76 -18.69%
P/NAPS 0.35 0.34 0.33 0.34 0.36 0.40 0.39 -6.95%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/03/21 23/11/20 24/08/20 29/05/20 28/02/20 25/11/19 -
Price 1.60 0.00 1.51 1.36 1.45 1.61 1.68 -
P/RPS 0.76 0.00 0.95 0.90 0.77 0.80 0.77 -0.86%
P/EPS 8.68 0.00 37.00 30.40 31.26 25.61 15.43 -31.83%
EY 11.52 0.00 2.70 3.29 3.20 3.90 6.48 46.70%
DY 1.25 0.00 1.99 2.21 2.07 1.86 1.79 -21.27%
P/NAPS 0.36 0.00 0.34 0.31 0.33 0.37 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment