[DKLS] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -41.53%
YoY- -89.52%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 210,617 207,702 191,944 232,355 210,006 209,968 232,716 -6.42%
PBT 15,213 17,828 -1,496 12,167 13,054 11,754 10,280 29.83%
Tax -3,012 -4,328 -1,408 -6,006 -3,020 -2,598 -552 209.62%
NP 12,201 13,500 -2,904 6,161 10,034 9,156 9,728 16.28%
-
NP to SH 11,365 12,750 -3,268 5,336 9,125 8,274 9,084 16.09%
-
Tax Rate 19.80% 24.28% - 49.36% 23.13% 22.10% 5.37% -
Total Cost 198,416 194,202 194,848 226,194 199,972 200,812 222,988 -7.48%
-
Net Worth 399,535 399,535 391,192 393,973 397,681 397,681 396,754 0.46%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 52.12% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 399,535 399,535 391,192 393,973 397,681 397,681 396,754 0.46%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.79% 6.50% -1.51% 2.65% 4.78% 4.36% 4.18% -
ROE 2.84% 3.19% -0.84% 1.35% 2.29% 2.08% 2.29% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 227.20 224.06 207.06 250.65 226.55 226.50 251.04 -6.43%
EPS 12.27 13.76 -3.52 5.76 9.84 8.92 9.80 16.15%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.31 4.31 4.22 4.25 4.29 4.29 4.28 0.46%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 227.37 224.22 207.21 250.83 226.71 226.67 251.22 -6.42%
EPS 12.27 13.76 -3.53 5.76 9.85 8.93 9.81 16.07%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.3131 4.3131 4.223 4.253 4.2931 4.2931 4.2831 0.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.83 1.86 1.60 1.70 1.80 1.94 1.88 -
P/RPS 0.81 0.83 0.77 0.68 0.79 0.86 0.75 5.25%
P/EPS 14.93 13.52 -45.39 29.53 18.29 21.74 19.18 -15.36%
EY 6.70 7.39 -2.20 3.39 5.47 4.60 5.21 18.23%
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.38 0.40 0.42 0.45 0.44 -3.05%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 23/08/18 31/05/18 28/02/18 23/11/17 21/08/17 26/05/17 -
Price 1.80 1.71 1.75 1.70 1.72 1.85 2.12 -
P/RPS 0.79 0.76 0.85 0.68 0.76 0.82 0.84 -4.00%
P/EPS 14.68 12.43 -49.64 29.53 17.47 20.73 21.63 -22.75%
EY 6.81 8.04 -2.01 3.39 5.72 4.82 4.62 29.48%
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.41 0.40 0.40 0.43 0.50 -10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment