[QUALITY] YoY TTM Result on 31-Oct-2003 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- 0.16%
YoY- -57.94%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 140,239 129,542 154,650 164,811 142,933 97,778 76,983 10.50%
PBT 3,959 1,788 6,665 10,877 15,300 5,038 3,498 2.08%
Tax -2,036 417 -1,423 -5,208 -1,977 -1,600 -1,318 7.51%
NP 1,923 2,205 5,242 5,669 13,323 3,438 2,180 -2.06%
-
NP to SH 1,903 2,205 5,242 5,604 13,323 3,438 2,180 -2.23%
-
Tax Rate 51.43% -23.32% 21.35% 47.88% 12.92% 31.76% 37.68% -
Total Cost 138,316 127,337 149,408 159,142 129,610 94,340 74,803 10.78%
-
Net Worth 135,719 132,844 130,058 129,248 124,306 105,209 56,126 15.84%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 135,719 132,844 130,058 129,248 124,306 105,209 56,126 15.84%
NOSH 58,000 58,010 57,803 57,189 57,021 50,100 29,977 11.62%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 1.37% 1.70% 3.39% 3.44% 9.32% 3.52% 2.83% -
ROE 1.40% 1.66% 4.03% 4.34% 10.72% 3.27% 3.88% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 241.79 223.31 267.54 288.18 250.67 195.17 256.81 -0.99%
EPS 3.28 3.80 9.07 9.80 23.36 6.86 7.27 -12.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.29 2.25 2.26 2.18 2.10 1.8723 3.78%
Adjusted Per Share Value based on latest NOSH - 57,189
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 242.03 223.57 266.91 284.44 246.68 168.75 132.86 10.50%
EPS 3.28 3.81 9.05 9.67 22.99 5.93 3.76 -2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3423 2.2927 2.2446 2.2307 2.1454 1.8158 0.9687 15.84%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 1.18 1.24 1.52 1.71 1.35 1.22 2.15 -
P/RPS 0.49 0.56 0.57 0.59 0.54 0.63 0.84 -8.58%
P/EPS 35.96 32.62 16.76 17.45 5.78 17.78 29.56 3.31%
EY 2.78 3.07 5.97 5.73 17.31 5.62 3.38 -3.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.68 0.76 0.62 0.58 1.15 -12.95%
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 10/01/07 19/12/05 14/12/04 29/12/03 19/12/02 31/12/01 08/12/00 -
Price 1.29 1.19 1.64 1.69 1.25 1.40 1.81 -
P/RPS 0.53 0.53 0.61 0.59 0.50 0.72 0.70 -4.52%
P/EPS 39.32 31.31 18.08 17.25 5.35 20.40 24.89 7.91%
EY 2.54 3.19 5.53 5.80 18.69 4.90 4.02 -7.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.73 0.75 0.57 0.67 0.97 -9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment