[AWC] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 26.55%
YoY- 1235.97%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 377,464 398,834 395,810 411,258 355,344 378,993 383,282 -1.01%
PBT 30,952 32,450 29,418 28,396 15,220 11,770 36,545 -10.45%
Tax -5,996 -7,883 -5,969 -6,088 -4,904 -2,051 -7,096 -10.59%
NP 24,956 24,567 23,449 22,308 10,316 9,719 29,449 -10.42%
-
NP to SH 24,956 19,721 16,988 12,616 1,868 2,133 20,689 13.27%
-
Tax Rate 19.37% 24.29% 20.29% 21.44% 32.22% 17.43% 19.42% -
Total Cost 352,508 374,267 372,361 388,950 345,028 369,274 353,833 -0.24%
-
Net Worth 211,015 209,461 201,932 194,603 224,145 223,517 234,929 -6.88%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 3,197 2,120 - - 1,585 2,113 -
Div Payout % - 16.22% 12.48% - - 74.32% 10.22% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 211,015 209,461 201,932 194,603 224,145 223,517 234,929 -6.88%
NOSH 326,649 334,856 332,922 332,760 322,678 322,678 322,668 0.81%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.61% 6.16% 5.92% 5.42% 2.90% 2.56% 7.68% -
ROE 11.83% 9.42% 8.41% 6.48% 0.83% 0.95% 8.81% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 115.56 124.72 124.47 129.33 111.92 119.54 120.89 -2.95%
EPS 7.64 6.10 5.25 3.90 0.60 0.67 6.52 11.11%
DPS 0.00 1.00 0.67 0.00 0.00 0.50 0.67 -
NAPS 0.646 0.655 0.635 0.612 0.706 0.705 0.741 -8.71%
Adjusted Per Share Value based on latest NOSH - 324,947
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 111.74 118.06 117.17 121.74 105.19 112.19 113.46 -1.01%
EPS 7.39 5.84 5.03 3.73 0.55 0.63 6.12 13.35%
DPS 0.00 0.95 0.63 0.00 0.00 0.47 0.63 -
NAPS 0.6247 0.6201 0.5978 0.5761 0.6635 0.6617 0.6954 -6.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.03 1.04 0.63 0.64 0.555 0.47 0.51 -
P/RPS 0.89 0.83 0.51 0.49 0.50 0.39 0.42 64.75%
P/EPS 13.48 16.86 11.79 16.13 94.33 69.86 7.82 43.62%
EY 7.42 5.93 8.48 6.20 1.06 1.43 12.80 -30.40%
DY 0.00 0.96 1.06 0.00 0.00 1.06 1.31 -
P/NAPS 1.59 1.59 0.99 1.05 0.79 0.67 0.69 74.19%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 29/05/24 27/02/24 28/11/23 30/08/23 29/05/23 -
Price 0.835 1.07 1.11 0.625 0.59 0.505 0.49 -
P/RPS 0.72 0.86 0.89 0.48 0.53 0.42 0.41 45.40%
P/EPS 10.93 17.35 20.78 15.75 100.28 75.06 7.51 28.33%
EY 9.15 5.76 4.81 6.35 1.00 1.33 13.32 -22.09%
DY 0.00 0.93 0.60 0.00 0.00 0.99 1.36 -
P/NAPS 1.29 1.63 1.75 1.02 0.84 0.72 0.66 56.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment