[CNASIA] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -14.98%
YoY- -88.47%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 9,124 7,560 15,566 16,005 16,510 15,684 20,348 -41.44%
PBT -5,796 -9,984 202 400 430 312 1,860 -
Tax -188 -188 -214 -214 -212 -212 -238 -14.56%
NP -5,984 -10,172 -12 185 218 100 1,622 -
-
NP to SH -5,984 -10,172 -12 185 218 100 1,622 -
-
Tax Rate - - 105.94% 53.50% 49.30% 67.95% 12.80% -
Total Cost 15,108 17,732 15,578 15,820 16,292 15,584 18,726 -13.34%
-
Net Worth 41,933 40,934 43,083 43,592 43,143 41,751 41,297 1.02%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 41,933 40,934 43,083 43,592 43,143 41,751 41,297 1.02%
NOSH 54,912 49,920 49,920 49,920 49,920 45,382 45,382 13.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -65.59% -134.55% -0.08% 1.16% 1.32% 0.64% 7.97% -
ROE -14.27% -24.85% -0.03% 0.43% 0.51% 0.24% 3.93% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.28 15.14 32.16 33.41 35.21 34.56 44.84 -45.04%
EPS -11.98 -20.36 -0.02 0.39 0.46 0.24 3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.89 0.91 0.92 0.92 0.91 -5.20%
Adjusted Per Share Value based on latest NOSH - 49,920
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.55 2.95 6.06 6.24 6.43 6.11 7.93 -41.50%
EPS -2.33 -3.96 0.00 0.07 0.08 0.04 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1634 0.1595 0.1679 0.1698 0.1681 0.1627 0.1609 1.03%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.62 0.34 0.415 0.46 0.44 0.45 0.53 -
P/RPS 3.39 2.25 1.29 1.38 1.25 1.30 1.18 102.22%
P/EPS -5.17 -1.67 -1,674.11 118.90 94.65 204.22 14.83 -
EY -19.33 -59.93 -0.06 0.84 1.06 0.49 6.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.41 0.47 0.51 0.48 0.49 0.58 17.65%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 21/05/20 26/02/20 21/11/19 21/08/19 15/05/19 27/02/19 -
Price 0.73 0.37 0.41 0.44 0.425 0.435 0.435 -
P/RPS 3.99 2.44 1.28 1.32 1.21 1.26 0.97 156.94%
P/EPS -6.09 -1.82 -1,653.94 113.73 91.42 197.41 12.17 -
EY -16.42 -55.07 -0.06 0.88 1.09 0.51 8.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.45 0.46 0.48 0.46 0.47 0.48 48.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment