[CNASIA] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -84666.67%
YoY- -10272.0%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 14,718 15,196 9,124 7,560 15,566 16,005 16,510 -7.34%
PBT -4,186 -4,666 -5,796 -9,984 202 400 430 -
Tax -883 -192 -188 -188 -214 -214 -212 157.75%
NP -5,069 -4,858 -5,984 -10,172 -12 185 218 -
-
NP to SH -5,069 -4,858 -5,984 -10,172 -12 185 218 -
-
Tax Rate - - - - 105.94% 53.50% 49.30% -
Total Cost 19,787 20,054 15,108 17,732 15,578 15,820 16,292 13.76%
-
Net Worth 39,836 41,268 41,933 40,934 43,083 43,592 43,143 -5.15%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 39,836 41,268 41,933 40,934 43,083 43,592 43,143 -5.15%
NOSH 54,912 54,912 54,912 49,920 49,920 49,920 49,920 6.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -34.44% -31.97% -65.59% -134.55% -0.08% 1.16% 1.32% -
ROE -12.72% -11.77% -14.27% -24.85% -0.03% 0.43% 0.51% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.08 29.46 18.28 15.14 32.16 33.41 35.21 -13.94%
EPS -9.67 -9.41 -11.98 -20.36 -0.02 0.39 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.80 0.84 0.82 0.89 0.91 0.92 -11.90%
Adjusted Per Share Value based on latest NOSH - 49,920
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.73 5.92 3.55 2.95 6.06 6.24 6.43 -7.36%
EPS -1.98 -1.89 -2.33 -3.96 0.00 0.07 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.1608 0.1634 0.1595 0.1679 0.1698 0.1681 -5.16%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.19 0.68 0.62 0.34 0.415 0.46 0.44 -
P/RPS 7.80 2.31 3.39 2.25 1.29 1.38 1.25 237.06%
P/EPS -22.65 -7.22 -5.17 -1.67 -1,674.11 118.90 94.65 -
EY -4.42 -13.85 -19.33 -59.93 -0.06 0.84 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 0.85 0.74 0.41 0.47 0.51 0.48 228.40%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 11/11/20 12/08/20 21/05/20 26/02/20 21/11/19 21/08/19 -
Price 1.57 0.705 0.73 0.37 0.41 0.44 0.425 -
P/RPS 5.59 2.39 3.99 2.44 1.28 1.32 1.21 176.10%
P/EPS -16.23 -7.49 -6.09 -1.82 -1,653.94 113.73 91.42 -
EY -6.16 -13.36 -16.42 -55.07 -0.06 0.88 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.88 0.87 0.45 0.46 0.48 0.46 171.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment