[CGB] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 87.95%
YoY- -88.59%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 62,142 56,260 60,342 61,525 59,498 57,648 51,148 13.87%
PBT 750 84 1,247 1,152 582 440 6,105 -75.31%
Tax -72 0 0 -133 -40 -40 -23 114.14%
NP 678 84 1,247 1,018 542 400 6,082 -76.86%
-
NP to SH 678 84 1,197 1,018 542 400 6,082 -76.86%
-
Tax Rate 9.60% 0.00% 0.00% 11.55% 6.87% 9.09% 0.38% -
Total Cost 61,464 56,176 59,095 60,506 58,956 57,248 45,066 23.00%
-
Net Worth 60,012 54,599 59,603 59,015 59,252 58,636 59,065 1.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 687 - - - 1,053 -
Div Payout % - - 57.45% - - - 17.32% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 60,012 54,599 59,603 59,015 59,252 58,636 59,065 1.06%
NOSH 45,810 41,999 45,849 45,748 45,932 45,454 45,787 0.03%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.09% 0.15% 2.07% 1.66% 0.91% 0.69% 11.89% -
ROE 1.13% 0.15% 2.01% 1.73% 0.91% 0.68% 10.30% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 135.65 133.95 131.61 134.49 129.53 126.83 111.71 13.83%
EPS 1.48 0.20 2.61 2.23 1.18 0.88 13.29 -76.88%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 2.30 -
NAPS 1.31 1.30 1.30 1.29 1.29 1.29 1.29 1.03%
Adjusted Per Share Value based on latest NOSH - 45,648
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.15 7.38 7.91 8.07 7.80 7.56 6.71 13.85%
EPS 0.09 0.01 0.16 0.13 0.07 0.05 0.80 -76.72%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.14 -
NAPS 0.0787 0.0716 0.0782 0.0774 0.0777 0.0769 0.0775 1.03%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.68 0.65 0.40 0.75 0.46 0.49 0.70 -
P/RPS 0.50 0.49 0.30 0.56 0.36 0.39 0.63 -14.29%
P/EPS 45.95 325.00 15.32 33.68 38.98 55.68 5.27 324.18%
EY 2.18 0.31 6.53 2.97 2.57 1.80 18.98 -76.40%
DY 0.00 0.00 3.75 0.00 0.00 0.00 3.29 -
P/NAPS 0.52 0.50 0.31 0.58 0.36 0.38 0.54 -2.48%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 30/04/09 27/02/09 25/11/08 26/08/08 29/04/08 27/02/08 -
Price 0.68 0.30 0.70 0.36 0.42 0.66 0.70 -
P/RPS 0.50 0.22 0.53 0.27 0.32 0.52 0.63 -14.29%
P/EPS 45.95 150.00 26.81 16.17 35.59 75.00 5.27 324.18%
EY 2.18 0.67 3.73 6.19 2.81 1.33 18.98 -76.40%
DY 0.00 0.00 2.14 0.00 0.00 0.00 3.29 -
P/NAPS 0.52 0.23 0.54 0.28 0.33 0.51 0.54 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment