[CGB] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -93.42%
YoY- 111.35%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 60,342 61,525 59,498 57,648 51,148 48,865 46,424 19.00%
PBT 1,247 1,152 582 440 6,105 8,957 15,556 -81.26%
Tax 0 -133 -40 -40 -23 -30 -46 -
NP 1,247 1,018 542 400 6,082 8,926 15,510 -81.22%
-
NP to SH 1,197 1,018 542 400 6,082 8,926 15,510 -81.73%
-
Tax Rate 0.00% 11.55% 6.87% 9.09% 0.38% 0.33% 0.30% -
Total Cost 59,095 60,506 58,956 57,248 45,066 39,938 30,914 53.72%
-
Net Worth 59,603 59,015 59,252 58,636 59,065 59,531 60,886 -1.40%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 687 - - - 1,053 - - -
Div Payout % 57.45% - - - 17.32% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 59,603 59,015 59,252 58,636 59,065 59,531 60,886 -1.40%
NOSH 45,849 45,748 45,932 45,454 45,787 45,793 45,779 0.10%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.07% 1.66% 0.91% 0.69% 11.89% 18.27% 33.41% -
ROE 2.01% 1.73% 0.91% 0.68% 10.30% 14.99% 25.47% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 131.61 134.49 129.53 126.83 111.71 106.71 101.41 18.88%
EPS 2.61 2.23 1.18 0.88 13.29 19.49 33.88 -81.75%
DPS 1.50 0.00 0.00 0.00 2.30 0.00 0.00 -
NAPS 1.30 1.29 1.29 1.29 1.29 1.30 1.33 -1.50%
Adjusted Per Share Value based on latest NOSH - 45,454
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.91 8.07 7.80 7.56 6.70 6.41 6.09 18.94%
EPS 0.16 0.13 0.07 0.05 0.80 1.17 2.03 -81.47%
DPS 0.09 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.0781 0.0774 0.0777 0.0769 0.0774 0.078 0.0798 -1.41%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.75 0.46 0.49 0.70 0.80 1.09 -
P/RPS 0.30 0.56 0.36 0.39 0.63 0.75 1.07 -56.99%
P/EPS 15.32 33.68 38.98 55.68 5.27 4.10 3.22 181.54%
EY 6.53 2.97 2.57 1.80 18.98 24.37 31.08 -64.49%
DY 3.75 0.00 0.00 0.00 3.29 0.00 0.00 -
P/NAPS 0.31 0.58 0.36 0.38 0.54 0.62 0.82 -47.56%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 25/11/08 26/08/08 29/04/08 27/02/08 28/11/07 29/08/07 -
Price 0.70 0.36 0.42 0.66 0.70 0.73 0.85 -
P/RPS 0.53 0.27 0.32 0.52 0.63 0.68 0.84 -26.33%
P/EPS 26.81 16.17 35.59 75.00 5.27 3.74 2.51 381.53%
EY 3.73 6.19 2.81 1.33 18.98 26.70 39.86 -79.23%
DY 2.14 0.00 0.00 0.00 3.29 0.00 0.00 -
P/NAPS 0.54 0.28 0.33 0.51 0.54 0.56 0.64 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment