[CGB] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 11.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 45,946 46,902 45,904 45,876 44,514 42,802 0 -100.00%
PBT 2,714 2,718 2,860 3,002 2,590 2,322 0 -100.00%
Tax -760 -762 -800 -104 0 0 0 -100.00%
NP 1,954 1,956 2,060 2,898 2,590 2,322 0 -100.00%
-
NP to SH 1,954 1,956 2,060 2,898 2,590 2,322 0 -100.00%
-
Tax Rate 28.00% 28.04% 27.97% 3.46% 0.00% 0.00% - -
Total Cost 43,992 44,946 43,844 42,978 41,924 40,480 0 -100.00%
-
Net Worth 29,116 28,728 28,530 27,755 27,059 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 29,116 28,728 28,530 27,755 27,059 0 0 -100.00%
NOSH 10,180 10,187 10,300 10,204 10,172 10,184 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.25% 4.17% 4.49% 6.32% 5.82% 5.42% 0.00% -
ROE 6.71% 6.81% 7.22% 10.44% 9.57% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 451.32 460.39 445.67 449.58 437.59 420.28 0.00 -100.00%
EPS 19.20 19.20 20.00 28.40 25.47 22.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.82 2.77 2.72 2.66 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 10,159
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.01 6.14 6.01 6.00 5.82 5.60 0.00 -100.00%
EPS 0.26 0.26 0.27 0.38 0.34 0.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0381 0.0376 0.0373 0.0363 0.0354 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 6.80 7.80 8.95 0.00 0.00 0.00 0.00 -
P/RPS 1.51 1.69 2.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.42 40.62 44.75 0.00 0.00 0.00 0.00 -100.00%
EY 2.82 2.46 2.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.77 3.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 25/08/00 31/05/00 28/02/00 22/11/99 - - -
Price 6.30 7.30 8.70 8.60 0.00 0.00 0.00 -
P/RPS 1.40 1.59 1.95 1.91 0.00 0.00 0.00 -100.00%
P/EPS 32.81 38.02 43.50 30.28 0.00 0.00 0.00 -100.00%
EY 3.05 2.63 2.30 3.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.59 3.14 3.16 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment