[CGB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 116.16%
YoY- 111.35%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 14,225 16,395 15,337 14,412 14,499 13,437 12,002 11.93%
PBT 401 573 181 110 -619 -1,060 8,659 -86.98%
Tax 0 -80 -10 -10 0 0 -23 -
NP 401 493 171 100 -619 -1,060 8,636 -86.96%
-
NP to SH 401 493 171 100 -619 -1,060 8,636 -86.96%
-
Tax Rate 0.00% 13.96% 5.52% 9.09% - - 0.27% -
Total Cost 13,824 15,902 15,166 14,312 15,118 14,497 3,366 155.36%
-
Net Worth 59,238 58,886 59,618 58,636 59,148 59,396 60,739 -1.64%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 683 - - - 1,054 - - -
Div Payout % 170.45% - - - 0.00% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 59,238 58,886 59,618 58,636 59,148 59,396 60,739 -1.64%
NOSH 45,568 45,648 46,216 45,454 45,851 45,689 45,668 -0.14%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.82% 3.01% 1.11% 0.69% -4.27% -7.89% 71.95% -
ROE 0.68% 0.84% 0.29% 0.17% -1.05% -1.78% 14.22% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 31.22 35.92 33.19 31.71 31.62 29.41 26.28 12.11%
EPS 0.88 1.08 0.37 0.22 -1.35 -2.32 18.91 -86.94%
DPS 1.50 0.00 0.00 0.00 2.30 0.00 0.00 -
NAPS 1.30 1.29 1.29 1.29 1.29 1.30 1.33 -1.50%
Adjusted Per Share Value based on latest NOSH - 45,454
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.86 2.15 2.01 1.89 1.90 1.76 1.57 11.90%
EPS 0.05 0.06 0.02 0.01 -0.08 -0.14 1.13 -87.37%
DPS 0.09 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.0775 0.0771 0.078 0.0767 0.0774 0.0777 0.0795 -1.67%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.75 0.46 0.49 0.70 0.80 1.09 -
P/RPS 1.28 2.09 1.39 1.55 2.21 2.72 4.15 -54.18%
P/EPS 45.45 69.44 124.32 222.73 -51.85 -34.48 5.76 293.87%
EY 2.20 1.44 0.80 0.45 -1.93 -2.90 17.35 -74.60%
DY 3.75 0.00 0.00 0.00 3.29 0.00 0.00 -
P/NAPS 0.31 0.58 0.36 0.38 0.54 0.62 0.82 -47.56%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 25/11/08 26/08/08 29/04/08 27/02/08 28/11/07 29/08/07 -
Price 0.70 0.36 0.42 0.66 0.70 0.73 0.85 -
P/RPS 2.24 1.00 1.27 2.08 2.21 2.48 3.23 -21.56%
P/EPS 79.55 33.33 113.51 300.00 -51.85 -31.47 4.49 573.72%
EY 1.26 3.00 0.88 0.33 -1.93 -3.18 22.25 -85.12%
DY 2.14 0.00 0.00 0.00 3.29 0.00 0.00 -
P/NAPS 0.54 0.28 0.33 0.51 0.54 0.56 0.64 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment