[LEESK] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -1.16%
YoY- 5.11%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 75,350 74,740 72,940 70,204 68,976 69,344 67,137 8.00%
PBT 1,140 980 837 972 980 996 890 17.96%
Tax -70 -52 30 -66 -64 -80 -327 -64.24%
NP 1,070 928 867 905 916 916 563 53.49%
-
NP to SH 1,070 928 867 905 916 916 563 53.49%
-
Tax Rate 6.14% 5.31% -3.58% 6.79% 6.53% 8.03% 36.74% -
Total Cost 74,280 73,812 72,073 69,298 68,060 68,428 66,574 7.58%
-
Net Worth 31,765 31,485 31,942 32,252 32,229 31,078 29,805 4.34%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 31,765 31,485 31,942 32,252 32,229 31,078 29,805 4.34%
NOSH 167,187 165,714 168,117 169,749 169,629 163,571 165,588 0.64%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.42% 1.24% 1.19% 1.29% 1.33% 1.32% 0.84% -
ROE 3.37% 2.95% 2.71% 2.81% 2.84% 2.95% 1.89% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 45.07 45.10 43.39 41.36 40.66 42.39 40.54 7.32%
EPS 0.64 0.56 0.52 0.53 0.54 0.56 0.34 52.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.18 3.67%
Adjusted Per Share Value based on latest NOSH - 170,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 30.11 29.87 29.15 28.05 27.56 27.71 26.83 8.00%
EPS 0.43 0.37 0.35 0.36 0.37 0.37 0.22 56.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1269 0.1258 0.1276 0.1289 0.1288 0.1242 0.1191 4.32%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.09 0.11 0.12 0.14 0.16 0.17 0.14 -
P/RPS 0.20 0.24 0.28 0.34 0.39 0.40 0.35 -31.16%
P/EPS 14.06 19.64 23.27 26.25 29.63 30.36 41.18 -51.18%
EY 7.11 5.09 4.30 3.81 3.38 3.29 2.43 104.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.63 0.74 0.84 0.89 0.78 -28.68%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 27/02/08 29/11/07 29/08/07 28/05/07 28/02/07 -
Price 0.08 0.11 0.10 0.13 0.12 0.16 0.16 -
P/RPS 0.18 0.24 0.23 0.31 0.30 0.38 0.39 -40.30%
P/EPS 12.50 19.64 19.39 24.37 22.22 28.57 47.06 -58.71%
EY 8.00 5.09 5.16 4.10 4.50 3.50 2.13 141.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 0.53 0.68 0.63 0.84 0.89 -39.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment