[LEESK] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 22.7%
YoY- -1606.42%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 53,133 50,604 48,488 61,568 56,890 60,508 75,988 -21.20%
PBT 2,053 2,774 224 -14,760 -17,028 -25,724 1,220 41.43%
Tax 0 0 0 3,733 2,762 4,144 -92 -
NP 2,053 2,774 224 -11,027 -14,265 -21,580 1,128 49.01%
-
NP to SH 2,053 2,774 224 -11,027 -14,265 -21,580 1,128 49.01%
-
Tax Rate 0.00% 0.00% 0.00% - - - 7.54% -
Total Cost 51,080 47,830 48,264 72,595 71,155 82,088 74,860 -22.47%
-
Net Worth 23,434 23,395 24,266 21,819 21,800 21,814 33,176 -20.66%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 23,434 23,395 24,266 21,819 21,800 21,814 33,176 -20.66%
NOSH 167,391 167,108 186,666 167,842 167,695 167,807 165,882 0.60%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.86% 5.48% 0.46% -17.91% -25.07% -35.66% 1.48% -
ROE 8.76% 11.86% 0.92% -50.54% -65.44% -98.92% 3.40% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 31.74 30.28 25.98 36.68 33.92 36.06 45.81 -21.68%
EPS 1.23 1.66 0.12 -6.57 -8.51 -12.86 0.68 48.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.13 0.13 0.13 0.20 -21.14%
Adjusted Per Share Value based on latest NOSH - 172,500
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 21.11 20.10 19.26 24.46 22.60 24.04 30.19 -21.20%
EPS 0.82 1.10 0.09 -4.38 -5.67 -8.57 0.45 49.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0931 0.0929 0.0964 0.0867 0.0866 0.0867 0.1318 -20.66%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.07 0.07 0.08 0.09 0.11 0.10 0.14 -
P/RPS 0.22 0.23 0.31 0.25 0.32 0.28 0.31 -20.42%
P/EPS 5.71 4.22 66.67 -1.37 -1.29 -0.78 20.59 -57.44%
EY 17.52 23.71 1.50 -73.00 -77.33 -128.60 4.86 134.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.62 0.69 0.85 0.77 0.70 -20.07%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 25/08/10 25/05/10 24/02/10 26/11/09 27/08/09 25/05/09 -
Price 0.09 0.08 0.06 0.08 0.09 0.12 0.10 -
P/RPS 0.28 0.26 0.23 0.22 0.27 0.33 0.22 17.42%
P/EPS 7.34 4.82 50.00 -1.22 -1.06 -0.93 14.71 -37.06%
EY 13.63 20.75 2.00 -82.12 -94.52 -107.17 6.80 58.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.46 0.62 0.69 0.92 0.50 17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment