[LEESK] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -3.07%
YoY- -1606.42%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 39,850 25,302 12,122 61,568 42,668 30,254 18,997 63.79%
PBT 1,540 1,387 56 -14,760 -12,771 -12,862 305 194.02%
Tax 0 0 0 3,733 2,072 2,072 -23 -
NP 1,540 1,387 56 -11,027 -10,699 -10,790 282 209.78%
-
NP to SH 1,540 1,387 56 -11,027 -10,699 -10,790 282 209.78%
-
Tax Rate 0.00% 0.00% 0.00% - - - 7.54% -
Total Cost 38,310 23,915 12,066 72,595 53,367 41,044 18,715 61.14%
-
Net Worth 23,434 23,395 24,266 21,819 21,800 21,814 33,176 -20.66%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 23,434 23,395 24,266 21,819 21,800 21,814 33,176 -20.66%
NOSH 167,391 167,108 186,666 167,842 167,695 167,807 165,882 0.60%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.86% 5.48% 0.46% -17.91% -25.07% -35.66% 1.48% -
ROE 6.57% 5.93% 0.23% -50.54% -49.08% -49.46% 0.85% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 23.81 15.14 6.49 36.68 25.44 18.03 11.45 62.84%
EPS 0.92 0.83 0.03 -6.57 -6.38 -6.43 0.17 207.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.13 0.13 0.13 0.20 -21.14%
Adjusted Per Share Value based on latest NOSH - 172,500
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 15.92 10.11 4.84 24.60 17.05 12.09 7.59 63.78%
EPS 0.62 0.55 0.02 -4.41 -4.28 -4.31 0.11 216.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.0935 0.097 0.0872 0.0871 0.0872 0.1326 -20.70%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.07 0.07 0.08 0.09 0.11 0.10 0.14 -
P/RPS 0.29 0.46 1.23 0.25 0.43 0.55 1.22 -61.59%
P/EPS 7.61 8.43 266.67 -1.37 -1.72 -1.56 82.35 -79.53%
EY 13.14 11.86 0.38 -73.00 -58.00 -64.30 1.21 389.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.62 0.69 0.85 0.77 0.70 -20.07%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 25/08/10 25/05/10 24/02/10 26/11/09 27/08/09 25/05/09 -
Price 0.09 0.08 0.06 0.08 0.09 0.12 0.10 -
P/RPS 0.38 0.53 0.92 0.22 0.35 0.67 0.87 -42.40%
P/EPS 9.78 9.64 200.00 -1.22 -1.41 -1.87 58.82 -69.72%
EY 10.22 10.38 0.50 -82.12 -70.89 -53.58 1.70 230.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.46 0.62 0.69 0.92 0.50 17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment