[LEESK] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -463.33%
YoY- -697.56%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 14,548 13,181 12,122 18,900 12,415 11,257 18,997 -16.28%
PBT 154 1,330 56 -1,989 90 -13,167 305 -36.56%
Tax 0 0 0 1,662 0 2,095 -23 -
NP 154 1,330 56 -327 90 -11,072 282 -33.16%
-
NP to SH 154 1,330 56 -327 90 -11,072 282 -33.16%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% - 7.54% -
Total Cost 14,394 11,851 12,066 19,227 12,325 22,329 18,715 -16.04%
-
Net Worth 23,955 23,569 24,266 22,424 23,399 21,808 33,176 -19.49%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 23,955 23,569 24,266 22,424 23,399 21,808 33,176 -19.49%
NOSH 171,111 168,354 186,666 172,500 179,999 167,757 165,882 2.08%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 1.06% 10.09% 0.46% -1.73% 0.72% -98.36% 1.48% -
ROE 0.64% 5.64% 0.23% -1.46% 0.38% -50.77% 0.85% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 8.50 7.83 6.49 10.96 6.90 6.71 11.45 -17.99%
EPS 0.09 0.79 0.03 -0.20 0.05 -6.60 0.17 -34.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.13 0.13 0.13 0.20 -21.14%
Adjusted Per Share Value based on latest NOSH - 172,500
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.81 5.27 4.84 7.55 4.96 4.50 7.59 -16.30%
EPS 0.06 0.53 0.02 -0.13 0.04 -4.42 0.11 -33.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0957 0.0942 0.097 0.0896 0.0935 0.0871 0.1326 -19.52%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.07 0.07 0.08 0.09 0.11 0.10 0.14 -
P/RPS 0.82 0.89 1.23 0.82 1.59 1.49 1.22 -23.25%
P/EPS 77.78 8.86 266.67 -47.48 220.00 -1.52 82.35 -3.73%
EY 1.29 11.29 0.38 -2.11 0.45 -66.00 1.21 4.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.62 0.69 0.85 0.77 0.70 -20.07%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 25/08/10 25/05/10 24/02/10 26/11/09 27/08/09 25/05/09 -
Price 0.09 0.08 0.06 0.08 0.09 0.12 0.10 -
P/RPS 1.06 1.02 0.92 0.73 1.30 1.79 0.87 14.06%
P/EPS 100.00 10.13 200.00 -42.20 180.00 -1.82 58.82 42.39%
EY 1.00 9.88 0.50 -2.37 0.56 -55.00 1.70 -29.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.46 0.62 0.69 0.92 0.50 17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment