[PGF] QoQ Annualized Quarter Result on 31-Aug-2021 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- -74.85%
YoY- -69.42%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 103,600 57,555 54,340 54,466 68,240 65,111 63,510 38.61%
PBT 23,332 3,068 2,000 2,974 9,360 10,875 10,010 75.88%
Tax -3,320 -1,010 -606 -962 -1,360 -2,469 -1,733 54.31%
NP 20,012 2,058 1,393 2,012 8,000 8,406 8,277 80.23%
-
NP to SH 20,012 2,058 1,393 2,012 8,000 8,406 8,277 80.23%
-
Tax Rate 14.23% 32.92% 30.30% 32.35% 14.53% 22.70% 17.31% -
Total Cost 83,588 55,497 52,946 52,454 60,240 56,705 55,233 31.84%
-
Net Worth 189,794 177,060 176,052 176,020 177,012 175,348 174,740 5.66%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - 1,599 - -
Div Payout % - - - - - 19.03% - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 189,794 177,060 176,052 176,020 177,012 175,348 174,740 5.66%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 19.32% 3.58% 2.56% 3.69% 11.72% 12.91% 13.03% -
ROE 10.54% 1.16% 0.79% 1.14% 4.52% 4.79% 4.74% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 64.81 35.98 33.97 34.05 42.66 40.70 39.70 38.68%
EPS 12.52 1.29 0.87 1.26 5.00 5.25 5.17 80.43%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.1874 1.1068 1.1005 1.1003 1.1065 1.0961 1.0923 5.72%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 53.42 29.67 28.02 28.08 35.18 33.57 32.75 38.60%
EPS 10.32 1.06 0.72 1.04 4.12 4.33 4.27 80.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.82 0.00 -
NAPS 0.9786 0.9129 0.9077 0.9075 0.9127 0.9041 0.9009 5.67%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.99 0.805 0.665 0.835 0.69 0.595 0.475 -
P/RPS 1.53 2.24 1.96 2.45 1.62 1.46 1.20 17.59%
P/EPS 7.91 62.58 76.35 66.39 13.80 11.32 9.18 -9.45%
EY 12.65 1.60 1.31 1.51 7.25 8.83 10.89 10.51%
DY 0.00 0.00 0.00 0.00 0.00 1.68 0.00 -
P/NAPS 0.83 0.73 0.60 0.76 0.62 0.54 0.43 55.08%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 29/07/22 25/04/22 20/01/22 29/10/21 15/07/21 26/04/21 25/01/21 -
Price 1.15 0.80 0.685 0.78 0.77 0.675 0.59 -
P/RPS 1.77 2.22 2.02 2.29 1.81 1.66 1.49 12.17%
P/EPS 9.19 62.19 78.65 62.02 15.40 12.85 11.40 -13.39%
EY 10.89 1.61 1.27 1.61 6.49 7.78 8.77 15.54%
DY 0.00 0.00 0.00 0.00 0.00 1.48 0.00 -
P/NAPS 0.97 0.72 0.62 0.71 0.70 0.62 0.54 47.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment