[PGF] YoY Annual (Unaudited) Result on 29-Feb-2012 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
29-Feb-2012 [#4]
Profit Trend
YoY- 60.4%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annual (Unaudited) Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 43,923 40,601 33,926 31,680 32,730 36,148 37,660 2.59%
PBT 6,130 6,268 23,214 6,742 7,433 2,727 3,078 12.16%
Tax -623 -354 -1,772 -286 -874 -827 -2,032 -17.87%
NP 5,507 5,914 21,442 6,456 6,559 1,900 1,046 31.87%
-
NP to SH 5,507 5,914 21,442 6,456 4,025 1,135 1,046 31.87%
-
Tax Rate 10.16% 5.65% 7.63% 4.24% 11.76% 30.33% 66.02% -
Total Cost 38,416 34,687 12,484 25,224 26,171 34,248 36,614 0.80%
-
Net Worth 120,705 115,003 109,192 87,651 50,120 77,117 76,583 7.87%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 120,705 115,003 109,192 87,651 50,120 77,117 76,583 7.87%
NOSH 160,087 159,837 159,965 159,801 98,623 159,663 160,923 -0.08%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 12.54% 14.57% 63.20% 20.38% 20.04% 5.26% 2.78% -
ROE 4.56% 5.14% 19.64% 7.37% 8.03% 1.47% 1.37% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 27.44 25.40 21.21 19.82 33.19 22.64 23.40 2.68%
EPS 3.44 3.70 13.40 4.04 4.10 1.19 0.65 31.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.754 0.7195 0.6826 0.5485 0.5082 0.483 0.4759 7.96%
Adjusted Per Share Value based on latest NOSH - 163,636
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 22.65 20.93 17.49 16.33 16.88 18.64 19.42 2.59%
EPS 2.84 3.05 11.06 3.33 2.08 0.59 0.54 31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6223 0.5929 0.563 0.4519 0.2584 0.3976 0.3949 7.87%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.43 0.37 0.35 0.36 0.365 0.38 0.35 -
P/RPS 1.57 1.46 1.65 1.82 1.10 1.68 1.50 0.76%
P/EPS 12.50 10.00 2.61 8.91 8.94 53.46 53.85 -21.59%
EY 8.00 10.00 38.30 11.22 11.18 1.87 1.86 27.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.51 0.66 0.72 0.79 0.74 -4.25%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 24/04/15 25/04/14 29/04/13 27/04/12 29/04/11 27/04/10 13/04/09 -
Price 0.425 0.44 0.32 0.37 0.35 0.37 0.35 -
P/RPS 1.55 1.73 1.51 1.87 1.05 1.63 1.50 0.54%
P/EPS 12.35 11.89 2.39 9.16 8.58 52.05 53.85 -21.75%
EY 8.09 8.41 41.89 10.92 11.66 1.92 1.86 27.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.47 0.67 0.69 0.77 0.74 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment