[PGF] YoY TTM Result on 29-Feb-2012 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
29-Feb-2012 [#4]
Profit Trend
QoQ- 4.77%
YoY- 60.4%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 43,923 40,601 33,926 31,679 32,729 36,148 37,660 2.59%
PBT 6,131 6,267 23,215 6,742 7,434 2,726 3,078 12.16%
Tax -623 -354 -1,773 -286 -874 -847 -2,032 -17.87%
NP 5,508 5,913 21,442 6,456 6,560 1,879 1,046 31.88%
-
NP to SH 5,508 5,913 21,442 6,456 4,025 1,596 1,046 31.88%
-
Tax Rate 10.16% 5.65% 7.64% 4.24% 11.76% 31.07% 66.02% -
Total Cost 38,415 34,688 12,484 25,223 26,169 34,269 36,614 0.80%
-
Net Worth 119,835 115,043 109,142 89,754 20,931 78,621 76,019 7.87%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 119,835 115,043 109,142 89,754 20,931 78,621 76,019 7.87%
NOSH 158,933 159,893 159,892 163,636 41,188 162,777 159,738 -0.08%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 12.54% 14.56% 63.20% 20.38% 20.04% 5.20% 2.78% -
ROE 4.60% 5.14% 19.65% 7.19% 19.23% 2.03% 1.38% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 27.64 25.39 21.22 19.36 79.46 22.21 23.58 2.68%
EPS 3.47 3.70 13.41 3.95 9.77 0.98 0.65 32.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.754 0.7195 0.6826 0.5485 0.5082 0.483 0.4759 7.96%
Adjusted Per Share Value based on latest NOSH - 163,636
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 22.65 20.93 17.49 16.33 16.87 18.64 19.42 2.59%
EPS 2.84 3.05 11.06 3.33 2.08 0.82 0.54 31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6179 0.5932 0.5627 0.4628 0.1079 0.4054 0.392 7.87%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.43 0.37 0.35 0.36 0.365 0.38 0.35 -
P/RPS 1.56 1.46 1.65 1.86 0.46 1.71 1.48 0.88%
P/EPS 12.41 10.01 2.61 9.12 3.74 38.76 53.45 -21.59%
EY 8.06 9.99 38.32 10.96 26.77 2.58 1.87 27.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.51 0.66 0.72 0.79 0.74 -4.25%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 24/04/15 25/04/14 29/04/13 27/04/12 29/04/11 27/04/10 13/04/09 -
Price 0.425 0.44 0.32 0.37 0.35 0.37 0.35 -
P/RPS 1.54 1.73 1.51 1.91 0.44 1.67 1.48 0.66%
P/EPS 12.26 11.90 2.39 9.38 3.58 37.74 53.45 -21.75%
EY 8.15 8.40 41.91 10.66 27.92 2.65 1.87 27.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.47 0.67 0.69 0.77 0.74 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment