[PGF] QoQ Annualized Quarter Result on 30-Nov-2005 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
30-Nov-2005 [#3]
Profit Trend
QoQ- -82.86%
YoY- -87.32%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 36,470 38,172 31,362 30,758 31,306 30,336 32,662 7.60%
PBT 2,838 3,040 -97,756 1,046 1,194 208 1,157 81.58%
Tax -1,458 -1,192 30,643 -986 -844 -1,004 1,430 -
NP 1,380 1,848 -67,113 60 350 -796 2,587 -34.15%
-
NP to SH 1,380 1,848 -67,113 60 350 -796 2,587 -34.15%
-
Tax Rate 51.37% 39.21% - 94.26% 70.69% 482.69% -123.60% -
Total Cost 35,090 36,324 98,475 30,698 30,956 31,132 30,075 10.79%
-
Net Worth 64,490 63,596 63,787 135,269 130,645 135,253 130,675 -37.46%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 64,490 63,596 63,787 135,269 130,645 135,253 130,675 -37.46%
NOSH 160,465 159,310 159,988 150,000 159,090 165,833 159,691 0.32%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 3.78% 4.84% -213.99% 0.20% 1.12% -2.62% 7.92% -
ROE 2.14% 2.91% -105.21% 0.04% 0.27% -0.59% 1.98% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 22.73 23.96 19.60 20.51 19.68 18.29 20.45 7.28%
EPS 0.86 1.16 -41.95 0.04 0.22 -0.48 1.62 -34.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4019 0.3992 0.3987 0.9018 0.8212 0.8156 0.8183 -37.66%
Adjusted Per Share Value based on latest NOSH - 162,500
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 18.80 19.68 16.17 15.86 16.14 15.64 16.84 7.59%
EPS 0.71 0.95 -34.60 0.03 0.18 -0.41 1.33 -34.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.3279 0.3289 0.6974 0.6736 0.6974 0.6738 -37.47%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.17 0.14 0.12 0.14 0.14 0.19 0.34 -
P/RPS 0.75 0.58 0.61 0.68 0.71 1.04 1.66 -41.03%
P/EPS 19.77 12.07 -0.29 350.00 63.64 -39.58 20.99 -3.90%
EY 5.06 8.29 -349.57 0.29 1.57 -2.53 4.76 4.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.30 0.16 0.17 0.23 0.42 0.00%
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 31/10/06 17/07/06 28/04/06 25/01/06 24/10/05 29/07/05 29/04/05 -
Price 0.19 0.19 0.14 0.11 0.14 0.12 0.22 -
P/RPS 0.84 0.79 0.71 0.54 0.71 0.66 1.08 -15.38%
P/EPS 22.09 16.38 -0.33 275.00 63.64 -25.00 13.58 38.19%
EY 4.53 6.11 -299.63 0.36 1.57 -4.00 7.36 -27.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.35 0.12 0.17 0.15 0.27 44.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment