[PGF] QoQ Annualized Quarter Result on 28-Feb-2005 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- 446.55%
YoY- 36.66%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 30,758 31,306 30,336 32,662 34,745 36,194 40,040 -16.10%
PBT 1,046 1,194 208 1,157 2,200 2,124 2,884 -49.11%
Tax -986 -844 -1,004 1,430 -1,726 -980 -840 11.26%
NP 60 350 -796 2,587 473 1,144 2,044 -90.46%
-
NP to SH 60 350 -796 2,587 473 1,144 2,044 -90.46%
-
Tax Rate 94.26% 70.69% 482.69% -123.60% 78.45% 46.14% 29.13% -
Total Cost 30,698 30,956 31,132 30,075 34,272 35,050 37,996 -13.24%
-
Net Worth 135,269 130,645 135,253 130,675 132,011 130,209 130,815 2.25%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 135,269 130,645 135,253 130,675 132,011 130,209 130,815 2.25%
NOSH 150,000 159,090 165,833 159,691 161,363 158,888 159,687 -4.08%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 0.20% 1.12% -2.62% 7.92% 1.36% 3.16% 5.10% -
ROE 0.04% 0.27% -0.59% 1.98% 0.36% 0.88% 1.56% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 20.51 19.68 18.29 20.45 21.53 22.78 25.07 -12.51%
EPS 0.04 0.22 -0.48 1.62 0.29 0.72 1.28 -90.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9018 0.8212 0.8156 0.8183 0.8181 0.8195 0.8192 6.60%
Adjusted Per Share Value based on latest NOSH - 159,428
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 15.86 16.14 15.64 16.84 17.91 18.66 20.64 -16.09%
EPS 0.03 0.18 -0.41 1.33 0.24 0.59 1.05 -90.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6974 0.6736 0.6974 0.6738 0.6806 0.6713 0.6745 2.24%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 -
Price 0.14 0.14 0.19 0.34 0.34 0.34 0.34 -
P/RPS 0.68 0.71 1.04 1.66 1.58 1.49 1.36 -36.97%
P/EPS 350.00 63.64 -39.58 20.99 115.91 47.22 26.56 457.03%
EY 0.29 1.57 -2.53 4.76 0.86 2.12 3.76 -81.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.23 0.42 0.42 0.41 0.42 -47.41%
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 25/01/06 24/10/05 29/07/05 29/04/05 31/01/05 25/10/04 28/07/04 -
Price 0.11 0.14 0.12 0.22 0.34 0.34 0.34 -
P/RPS 0.54 0.71 0.66 1.08 1.58 1.49 1.36 -45.94%
P/EPS 275.00 63.64 -25.00 13.58 115.91 47.22 26.56 374.37%
EY 0.36 1.57 -4.00 7.36 0.86 2.12 3.76 -79.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.17 0.15 0.27 0.42 0.41 0.42 -56.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment