[PGF] QoQ Annualized Quarter Result on 31-May-2007 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
16-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- 50.07%
YoY- 292.64%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 39,405 42,270 42,908 46,184 33,932 35,046 36,470 5.30%
PBT 7,619 8,709 8,792 9,308 4,615 2,396 2,838 93.27%
Tax -2,090 -2,678 -2,198 -2,052 220 -1,426 -1,458 27.16%
NP 5,529 6,030 6,594 7,256 4,835 969 1,380 152.47%
-
NP to SH 5,529 6,030 6,594 7,256 4,835 969 1,380 152.47%
-
Tax Rate 27.43% 30.75% 25.00% 22.05% -4.77% 59.52% 51.37% -
Total Cost 33,876 36,240 36,314 38,928 29,097 34,077 35,090 -2.32%
-
Net Worth 72,899 71,952 71,429 69,638 67,762 64,945 64,490 8.52%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 72,899 71,952 71,429 69,638 67,762 64,945 64,490 8.52%
NOSH 159,797 159,823 160,048 160,530 160,231 161,555 160,465 -0.27%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 14.03% 14.27% 15.37% 15.71% 14.25% 2.77% 3.78% -
ROE 7.58% 8.38% 9.23% 10.42% 7.14% 1.49% 2.14% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 24.66 26.45 26.81 28.77 21.18 21.69 22.73 5.58%
EPS 3.46 3.77 4.12 4.52 3.02 0.60 0.86 153.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4562 0.4502 0.4463 0.4338 0.4229 0.402 0.4019 8.82%
Adjusted Per Share Value based on latest NOSH - 160,530
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 20.32 21.79 22.12 23.81 17.50 18.07 18.80 5.32%
EPS 2.85 3.11 3.40 3.74 2.49 0.50 0.71 152.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3759 0.371 0.3683 0.359 0.3494 0.3349 0.3325 8.53%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.32 0.30 0.26 0.17 0.19 0.18 0.17 -
P/RPS 1.30 1.13 0.97 0.59 0.90 0.83 0.75 44.34%
P/EPS 9.25 7.95 6.31 3.76 6.30 30.00 19.77 -39.75%
EY 10.81 12.58 15.85 26.59 15.88 3.33 5.06 65.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.58 0.39 0.45 0.45 0.42 40.61%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 28/04/08 25/01/08 23/10/07 16/07/07 24/04/07 18/01/07 31/10/06 -
Price 0.34 0.34 0.34 0.23 0.19 0.17 0.19 -
P/RPS 1.38 1.29 1.27 0.80 0.90 0.78 0.84 39.27%
P/EPS 9.83 9.01 8.25 5.09 6.30 28.33 22.09 -41.74%
EY 10.18 11.10 12.12 19.65 15.88 3.53 4.53 71.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.76 0.53 0.45 0.42 0.47 36.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment