[PGF] QoQ Quarter Result on 31-May-2007 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
16-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- -55.83%
YoY- 292.64%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 7,702 10,249 9,908 11,546 7,647 8,050 8,692 -7.75%
PBT 1,086 2,136 2,069 2,327 2,817 378 659 39.56%
Tax -80 -910 -586 -513 1,290 -341 -431 -67.49%
NP 1,006 1,226 1,483 1,814 4,107 37 228 169.25%
-
NP to SH 1,006 1,226 1,483 1,814 4,107 37 228 169.25%
-
Tax Rate 7.37% 42.60% 28.32% 22.05% -45.79% 90.21% 65.40% -
Total Cost 6,696 9,023 8,425 9,732 3,540 8,013 8,464 -14.47%
-
Net Worth 72,847 71,681 71,168 69,638 67,680 74,370 65,452 7.40%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 72,847 71,681 71,168 69,638 67,680 74,370 65,452 7.40%
NOSH 159,682 159,220 159,462 160,530 160,000 185,000 162,857 -1.30%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 13.06% 11.96% 14.97% 15.71% 53.71% 0.46% 2.62% -
ROE 1.38% 1.71% 2.08% 2.60% 6.07% 0.05% 0.35% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 4.82 6.44 6.21 7.19 4.78 4.35 5.34 -6.60%
EPS 0.63 0.77 0.93 1.13 2.57 0.02 0.14 172.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4562 0.4502 0.4463 0.4338 0.423 0.402 0.4019 8.82%
Adjusted Per Share Value based on latest NOSH - 160,530
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 3.97 5.28 5.11 5.95 3.94 4.15 4.48 -7.74%
EPS 0.52 0.63 0.76 0.94 2.12 0.02 0.12 166.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3756 0.3696 0.3669 0.359 0.349 0.3834 0.3375 7.39%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.32 0.30 0.26 0.17 0.19 0.18 0.17 -
P/RPS 6.63 4.66 4.18 2.36 3.98 4.14 3.19 62.93%
P/EPS 50.79 38.96 27.96 15.04 7.40 900.00 121.43 -44.10%
EY 1.97 2.57 3.58 6.65 13.51 0.11 0.82 79.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.58 0.39 0.45 0.45 0.42 40.61%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 28/04/08 25/01/08 23/10/07 16/07/07 24/04/07 18/01/07 31/10/06 -
Price 0.34 0.34 0.34 0.23 0.19 0.17 0.19 -
P/RPS 7.05 5.28 5.47 3.20 3.98 3.91 3.56 57.76%
P/EPS 53.97 44.16 36.56 20.35 7.40 850.00 135.71 -45.95%
EY 1.85 2.26 2.74 4.91 13.51 0.12 0.74 84.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.76 0.53 0.45 0.42 0.47 36.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment