[PGF] QoQ TTM Result on 31-May-2007 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
16-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- 27.97%
YoY- 109.31%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 39,405 39,350 37,151 35,935 33,932 34,578 33,944 10.46%
PBT 7,618 9,349 7,591 6,181 4,614 -96,745 -96,934 -
Tax -2,089 -719 -150 5 220 30,314 30,336 -
NP 5,529 8,630 7,441 6,186 4,834 -66,431 -66,598 -
-
NP to SH 5,529 8,630 7,441 6,186 4,834 -66,431 -66,598 -
-
Tax Rate 27.42% 7.69% 1.98% -0.08% -4.77% - - -
Total Cost 33,876 30,720 29,710 29,749 29,098 101,009 100,542 -51.61%
-
Net Worth 72,847 71,681 71,168 69,638 67,680 74,370 65,452 7.40%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 72,847 71,681 71,168 69,638 67,680 74,370 65,452 7.40%
NOSH 159,682 159,220 159,462 160,530 160,000 185,000 162,857 -1.30%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 14.03% 21.93% 20.03% 17.21% 14.25% -192.12% -196.20% -
ROE 7.59% 12.04% 10.46% 8.88% 7.14% -89.32% -101.75% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 24.68 24.71 23.30 22.39 21.21 18.69 20.84 11.94%
EPS 3.46 5.42 4.67 3.85 3.02 -35.91 -40.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4562 0.4502 0.4463 0.4338 0.423 0.402 0.4019 8.82%
Adjusted Per Share Value based on latest NOSH - 160,530
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 20.32 20.29 19.15 18.53 17.50 17.83 17.50 10.48%
EPS 2.85 4.45 3.84 3.19 2.49 -34.25 -34.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3756 0.3696 0.3669 0.359 0.349 0.3834 0.3375 7.39%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.32 0.30 0.26 0.17 0.19 0.18 0.17 -
P/RPS 1.30 1.21 1.12 0.76 0.90 0.96 0.82 36.00%
P/EPS 9.24 5.53 5.57 4.41 6.29 -0.50 -0.42 -
EY 10.82 18.07 17.95 22.67 15.90 -199.49 -240.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.58 0.39 0.45 0.45 0.42 40.61%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 28/04/08 25/01/08 23/10/07 16/07/07 24/04/07 18/01/07 31/10/06 -
Price 0.34 0.34 0.34 0.23 0.19 0.17 0.19 -
P/RPS 1.38 1.38 1.46 1.03 0.90 0.91 0.91 32.02%
P/EPS 9.82 6.27 7.29 5.97 6.29 -0.47 -0.46 -
EY 10.18 15.94 13.72 16.75 15.90 -211.23 -215.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.76 0.53 0.45 0.42 0.47 36.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment