[PGF] QoQ Annualized Quarter Result on 28-Feb-2007 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 398.8%
YoY- 107.2%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 42,270 42,908 46,184 33,932 35,046 36,470 38,172 7.02%
PBT 8,709 8,792 9,308 4,615 2,396 2,838 3,040 101.58%
Tax -2,678 -2,198 -2,052 220 -1,426 -1,458 -1,192 71.45%
NP 6,030 6,594 7,256 4,835 969 1,380 1,848 119.83%
-
NP to SH 6,030 6,594 7,256 4,835 969 1,380 1,848 119.83%
-
Tax Rate 30.75% 25.00% 22.05% -4.77% 59.52% 51.37% 39.21% -
Total Cost 36,240 36,314 38,928 29,097 34,077 35,090 36,324 -0.15%
-
Net Worth 71,952 71,429 69,638 67,762 64,945 64,490 63,596 8.56%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 71,952 71,429 69,638 67,762 64,945 64,490 63,596 8.56%
NOSH 159,823 160,048 160,530 160,231 161,555 160,465 159,310 0.21%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 14.27% 15.37% 15.71% 14.25% 2.77% 3.78% 4.84% -
ROE 8.38% 9.23% 10.42% 7.14% 1.49% 2.14% 2.91% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 26.45 26.81 28.77 21.18 21.69 22.73 23.96 6.80%
EPS 3.77 4.12 4.52 3.02 0.60 0.86 1.16 119.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4502 0.4463 0.4338 0.4229 0.402 0.4019 0.3992 8.33%
Adjusted Per Share Value based on latest NOSH - 160,000
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 21.80 22.12 23.81 17.50 18.07 18.80 19.68 7.05%
EPS 3.11 3.40 3.74 2.49 0.50 0.71 0.95 120.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.371 0.3683 0.3591 0.3494 0.3349 0.3325 0.3279 8.57%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.30 0.26 0.17 0.19 0.18 0.17 0.14 -
P/RPS 1.13 0.97 0.59 0.90 0.83 0.75 0.58 55.92%
P/EPS 7.95 6.31 3.76 6.30 30.00 19.77 12.07 -24.27%
EY 12.58 15.85 26.59 15.88 3.33 5.06 8.29 32.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.58 0.39 0.45 0.45 0.42 0.35 54.11%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 25/01/08 23/10/07 16/07/07 24/04/07 18/01/07 31/10/06 17/07/06 -
Price 0.34 0.34 0.23 0.19 0.17 0.19 0.19 -
P/RPS 1.29 1.27 0.80 0.90 0.78 0.84 0.79 38.62%
P/EPS 9.01 8.25 5.09 6.30 28.33 22.09 16.38 -32.84%
EY 11.10 12.12 19.65 15.88 3.53 4.53 6.11 48.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.53 0.45 0.42 0.47 0.48 35.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment