[PGF] QoQ Annualized Quarter Result on 31-May-2010 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-May-2010 [#1]
Profit Trend
QoQ- 99.79%
YoY- 351.9%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 32,730 34,569 35,020 33,864 36,148 37,060 34,334 -3.14%
PBT 7,433 7,810 11,120 5,168 2,727 5,002 2,904 87.43%
Tax -874 -1,140 -1,596 -1,372 -827 -2,078 -2,450 -49.79%
NP 6,559 6,670 9,524 3,796 1,900 2,924 454 496.09%
-
NP to SH 4,025 5,998 6,614 3,796 1,900 2,924 454 330.07%
-
Tax Rate 11.76% 14.60% 14.35% 26.55% 30.33% 41.54% 84.37% -
Total Cost 26,171 27,898 25,496 30,068 34,248 34,136 33,880 -15.85%
-
Net Worth 50,120 73,464 55,897 78,541 77,117 77,507 76,910 -24.89%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 50,120 73,464 55,897 78,541 77,117 77,507 76,910 -24.89%
NOSH 98,623 143,737 110,973 160,847 159,663 160,072 161,136 -27.97%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 20.04% 19.30% 27.20% 11.21% 5.26% 7.89% 1.32% -
ROE 8.03% 8.17% 11.83% 4.83% 2.46% 3.77% 0.59% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 33.19 24.05 31.56 21.05 22.64 23.15 21.31 34.47%
EPS 4.10 4.17 5.96 2.36 1.19 1.83 0.88 179.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5082 0.5111 0.5037 0.4883 0.483 0.4842 0.4773 4.28%
Adjusted Per Share Value based on latest NOSH - 160,847
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 16.88 17.82 18.06 17.46 18.64 19.11 17.70 -3.12%
EPS 2.08 3.09 3.41 1.96 0.98 1.51 0.23 335.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2584 0.3788 0.2882 0.405 0.3976 0.3996 0.3965 -24.89%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.365 0.36 0.36 0.37 0.38 0.37 0.37 -
P/RPS 1.10 1.50 1.14 1.76 1.68 1.60 1.74 -26.40%
P/EPS 8.94 8.63 6.04 15.68 31.93 20.26 131.32 -83.40%
EY 11.18 11.59 16.56 6.38 3.13 4.94 0.76 503.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.71 0.76 0.79 0.76 0.78 -5.21%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 29/04/11 17/01/11 26/10/10 30/06/10 27/04/10 22/01/10 27/10/09 -
Price 0.35 0.36 0.35 0.37 0.37 0.38 0.40 -
P/RPS 1.05 1.50 1.11 1.76 1.63 1.64 1.88 -32.25%
P/EPS 8.58 8.63 5.87 15.68 31.09 20.80 141.97 -84.67%
EY 11.66 11.59 17.03 6.38 3.22 4.81 0.70 555.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.69 0.76 0.77 0.78 0.84 -12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment