[PGF] QoQ Annualized Quarter Result on 31-Aug-2010 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- 74.24%
YoY- 1356.83%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 36,172 32,730 34,569 35,020 33,864 36,148 37,060 -1.60%
PBT 3,380 7,433 7,810 11,120 5,168 2,727 5,002 -23.01%
Tax -940 -874 -1,140 -1,596 -1,372 -827 -2,078 -41.10%
NP 2,440 6,559 6,670 9,524 3,796 1,900 2,924 -11.37%
-
NP to SH 2,440 4,025 5,998 6,614 3,796 1,900 2,924 -11.37%
-
Tax Rate 27.81% 11.76% 14.60% 14.35% 26.55% 30.33% 41.54% -
Total Cost 33,732 26,171 27,898 25,496 30,068 34,248 34,136 -0.79%
-
Net Worth 82,189 50,120 73,464 55,897 78,541 77,117 77,507 3.99%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 82,189 50,120 73,464 55,897 78,541 77,117 77,507 3.99%
NOSH 160,526 98,623 143,737 110,973 160,847 159,663 160,072 0.18%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 6.75% 20.04% 19.30% 27.20% 11.21% 5.26% 7.89% -
ROE 2.97% 8.03% 8.17% 11.83% 4.83% 2.46% 3.77% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 22.53 33.19 24.05 31.56 21.05 22.64 23.15 -1.79%
EPS 1.52 4.10 4.17 5.96 2.36 1.19 1.83 -11.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.5082 0.5111 0.5037 0.4883 0.483 0.4842 3.79%
Adjusted Per Share Value based on latest NOSH - 103,235
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 18.65 16.88 17.82 18.06 17.46 18.64 19.11 -1.61%
EPS 1.26 2.08 3.09 3.41 1.96 0.98 1.51 -11.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4238 0.2584 0.3788 0.2882 0.405 0.3976 0.3996 4.00%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.36 0.365 0.36 0.36 0.37 0.38 0.37 -
P/RPS 1.60 1.10 1.50 1.14 1.76 1.68 1.60 0.00%
P/EPS 23.68 8.94 8.63 6.04 15.68 31.93 20.26 10.96%
EY 4.22 11.18 11.59 16.56 6.38 3.13 4.94 -9.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.70 0.71 0.76 0.79 0.76 -5.33%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 30/06/11 29/04/11 17/01/11 26/10/10 30/06/10 27/04/10 22/01/10 -
Price 0.36 0.35 0.36 0.35 0.37 0.37 0.38 -
P/RPS 1.60 1.05 1.50 1.11 1.76 1.63 1.64 -1.63%
P/EPS 23.68 8.58 8.63 5.87 15.68 31.09 20.80 9.03%
EY 4.22 11.66 11.59 17.03 6.38 3.22 4.81 -8.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.70 0.69 0.76 0.77 0.78 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment