[PGF] YoY TTM Result on 31-May-2010 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-May-2010 [#1]
Profit Trend
QoQ- 40.1%
YoY- 607.59%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 35,283 31,567 33,306 36,738 35,904 37,491 35,935 -0.30%
PBT 24,324 6,229 6,987 3,463 2,131 6,793 6,181 25.62%
Tax -1,760 -69 -766 -845 -1,815 -2,138 5 -
NP 22,564 6,160 6,221 2,618 316 4,655 6,186 24.04%
-
NP to SH 22,564 6,160 3,785 2,236 316 4,655 6,186 24.04%
-
Tax Rate 7.24% 1.11% 10.96% 24.40% 85.17% 31.47% -0.08% -
Total Cost 12,719 25,407 27,085 34,120 35,588 32,836 29,749 -13.19%
-
Net Worth 110,396 86,428 82,189 78,541 76,633 74,052 69,638 7.97%
Dividend
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 110,396 86,428 82,189 78,541 76,633 74,052 69,638 7.97%
NOSH 159,555 156,999 160,526 160,847 161,538 159,322 160,530 -0.10%
Ratio Analysis
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 63.95% 19.51% 18.68% 7.13% 0.88% 12.42% 17.21% -
ROE 20.44% 7.13% 4.61% 2.85% 0.41% 6.29% 8.88% -
Per Share
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 22.11 20.11 20.75 22.84 22.23 23.53 22.39 -0.20%
EPS 14.14 3.92 2.36 1.39 0.20 2.92 3.85 24.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6919 0.5505 0.512 0.4883 0.4744 0.4648 0.4338 8.08%
Adjusted Per Share Value based on latest NOSH - 160,847
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 18.19 16.28 17.17 18.94 18.51 19.33 18.53 -0.30%
EPS 11.63 3.18 1.95 1.15 0.16 2.40 3.19 24.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5692 0.4456 0.4238 0.405 0.3951 0.3818 0.359 7.97%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.38 0.36 0.36 0.37 0.37 0.37 0.17 -
P/RPS 1.72 1.79 1.74 1.62 1.66 1.57 0.76 14.56%
P/EPS 2.69 9.18 15.27 26.62 189.14 12.66 4.41 -7.90%
EY 37.22 10.90 6.55 3.76 0.53 7.90 22.67 8.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.70 0.76 0.78 0.80 0.39 5.89%
Price Multiplier on Announcement Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 11/07/13 16/07/12 30/06/11 30/06/10 30/06/09 21/07/08 16/07/07 -
Price 0.405 0.37 0.36 0.37 0.38 0.39 0.23 -
P/RPS 1.83 1.84 1.74 1.62 1.71 1.66 1.03 10.04%
P/EPS 2.86 9.43 15.27 26.62 194.26 13.35 5.97 -11.53%
EY 34.92 10.60 6.55 3.76 0.51 7.49 16.75 13.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.70 0.76 0.80 0.84 0.53 1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment