[PGF] QoQ Annualized Quarter Result on 30-Nov-2010 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- -9.3%
YoY- 105.15%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 31,564 36,172 32,730 34,569 35,020 33,864 36,148 -8.62%
PBT 7,284 3,380 7,433 7,810 11,120 5,168 2,727 92.16%
Tax -816 -940 -874 -1,140 -1,596 -1,372 -827 -0.88%
NP 6,468 2,440 6,559 6,670 9,524 3,796 1,900 125.79%
-
NP to SH 6,468 2,440 4,025 5,998 6,614 3,796 1,900 125.79%
-
Tax Rate 11.20% 27.81% 11.76% 14.60% 14.35% 26.55% 30.33% -
Total Cost 25,096 33,732 26,171 27,898 25,496 30,068 34,248 -18.67%
-
Net Worth 84,596 82,189 50,120 73,464 55,897 78,541 77,117 6.34%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 84,596 82,189 50,120 73,464 55,897 78,541 77,117 6.34%
NOSH 160,099 160,526 98,623 143,737 110,973 160,847 159,663 0.18%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 20.49% 6.75% 20.04% 19.30% 27.20% 11.21% 5.26% -
ROE 7.65% 2.97% 8.03% 8.17% 11.83% 4.83% 2.46% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 19.72 22.53 33.19 24.05 31.56 21.05 22.64 -8.77%
EPS 4.04 1.52 4.10 4.17 5.96 2.36 1.19 125.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5284 0.512 0.5082 0.5111 0.5037 0.4883 0.483 6.15%
Adjusted Per Share Value based on latest NOSH - 794,666
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 16.27 18.65 16.88 17.82 18.06 17.46 18.64 -8.64%
EPS 3.33 1.26 2.08 3.09 3.41 1.96 0.98 125.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4362 0.4238 0.2584 0.3788 0.2882 0.405 0.3976 6.35%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.31 0.36 0.365 0.36 0.36 0.37 0.38 -
P/RPS 1.57 1.60 1.10 1.50 1.14 1.76 1.68 -4.40%
P/EPS 7.67 23.68 8.94 8.63 6.04 15.68 31.93 -61.25%
EY 13.03 4.22 11.18 11.59 16.56 6.38 3.13 158.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.72 0.70 0.71 0.76 0.79 -17.64%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 31/10/11 30/06/11 29/04/11 17/01/11 26/10/10 30/06/10 27/04/10 -
Price 0.32 0.36 0.35 0.36 0.35 0.37 0.37 -
P/RPS 1.62 1.60 1.05 1.50 1.11 1.76 1.63 -0.40%
P/EPS 7.92 23.68 8.58 8.63 5.87 15.68 31.09 -59.71%
EY 12.63 4.22 11.66 11.59 17.03 6.38 3.22 148.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.70 0.69 0.70 0.69 0.76 0.77 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment