[ECOWLD] QoQ Annualized Quarter Result on 30-Jun-2001 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- -1.81%
YoY- 114.73%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 40,296 37,488 75,657 76,300 62,866 71,788 97,823 -44.66%
PBT 17,290 13,244 24,807 23,698 24,216 23,212 25,934 -23.70%
Tax -5,570 -4,020 -6,628 -6,857 -7,064 -4,480 -8,357 -23.71%
NP 11,720 9,224 18,179 16,841 17,152 18,732 17,577 -23.69%
-
NP to SH 11,720 9,224 18,179 16,841 17,152 18,732 17,577 -23.69%
-
Tax Rate 32.22% 30.35% 26.72% 28.93% 29.17% 19.30% 32.22% -
Total Cost 28,576 28,264 57,478 59,458 45,714 53,056 80,246 -49.79%
-
Net Worth 280,260 279,282 272,685 267,777 264,847 267,971 254,487 6.64%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 280,260 279,282 272,685 267,777 264,847 267,971 254,487 6.64%
NOSH 254,782 256,222 252,486 252,620 252,235 260,166 251,967 0.74%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 29.08% 24.61% 24.03% 22.07% 27.28% 26.09% 17.97% -
ROE 4.18% 3.30% 6.67% 6.29% 6.48% 6.99% 6.91% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.82 14.63 29.96 30.20 24.92 27.59 38.82 -45.06%
EPS 4.60 3.60 7.20 6.67 6.80 7.20 6.90 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.08 1.06 1.05 1.03 1.01 5.86%
Adjusted Per Share Value based on latest NOSH - 250,863
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.37 1.27 2.57 2.59 2.13 2.43 3.32 -44.60%
EPS 0.40 0.31 0.62 0.57 0.58 0.64 0.60 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.0947 0.0925 0.0908 0.0898 0.0909 0.0863 6.61%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.69 0.71 0.58 0.58 0.60 0.80 1.01 -
P/RPS 4.36 4.85 1.94 1.92 2.41 2.90 2.60 41.19%
P/EPS 15.00 19.72 8.06 8.70 8.82 11.11 14.48 2.38%
EY 6.67 5.07 12.41 11.49 11.33 9.00 6.91 -2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.54 0.55 0.57 0.78 1.00 -26.53%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 25/02/02 29/11/01 28/08/01 29/05/01 23/03/01 30/11/00 -
Price 0.65 0.69 0.71 0.69 0.60 0.60 0.95 -
P/RPS 4.11 4.72 2.37 2.28 2.41 2.17 2.45 41.22%
P/EPS 14.13 19.17 9.86 10.35 8.82 8.33 13.62 2.48%
EY 7.08 5.22 10.14 9.66 11.33 12.00 7.34 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.66 0.65 0.57 0.58 0.94 -26.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment