[ECOWLD] QoQ Cumulative Quarter Result on 30-Jun-2001 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 47.28%
YoY- 61.05%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 20,148 9,372 75,657 57,225 31,433 17,947 97,823 -65.15%
PBT 8,645 3,311 24,807 17,774 12,108 5,803 25,934 -51.95%
Tax -2,785 -1,005 -6,628 -5,143 -3,532 -1,120 -8,357 -51.96%
NP 5,860 2,306 18,179 12,631 8,576 4,683 17,577 -51.95%
-
NP to SH 5,860 2,306 18,179 12,631 8,576 4,683 17,577 -51.95%
-
Tax Rate 32.22% 30.35% 26.72% 28.94% 29.17% 19.30% 32.22% -
Total Cost 14,288 7,066 57,478 44,594 22,857 13,264 80,246 -68.38%
-
Net Worth 280,260 279,282 272,685 267,777 264,847 267,971 254,487 6.64%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 280,260 279,282 272,685 267,777 264,847 267,971 254,487 6.64%
NOSH 254,782 256,222 252,486 252,620 252,235 260,166 251,967 0.74%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 29.08% 24.61% 24.03% 22.07% 27.28% 26.09% 17.97% -
ROE 2.09% 0.83% 6.67% 4.72% 3.24% 1.75% 6.91% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.91 3.66 29.96 22.65 12.46 6.90 38.82 -65.40%
EPS 2.30 0.90 7.20 5.00 3.40 1.80 6.90 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.08 1.06 1.05 1.03 1.01 5.86%
Adjusted Per Share Value based on latest NOSH - 250,863
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.68 0.32 2.57 1.94 1.07 0.61 3.32 -65.28%
EPS 0.20 0.08 0.62 0.43 0.29 0.16 0.60 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.0947 0.0925 0.0908 0.0898 0.0909 0.0863 6.61%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.69 0.71 0.58 0.58 0.60 0.80 1.01 -
P/RPS 8.73 19.41 1.94 2.56 4.81 11.60 2.60 124.39%
P/EPS 30.00 78.89 8.06 11.60 17.65 44.44 14.48 62.59%
EY 3.33 1.27 12.41 8.62 5.67 2.25 6.91 -38.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.54 0.55 0.57 0.78 1.00 -26.53%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 25/02/02 29/11/01 28/08/01 29/05/01 23/03/01 30/11/00 -
Price 0.65 0.69 0.71 0.69 0.60 0.60 0.95 -
P/RPS 8.22 18.86 2.37 3.05 4.81 8.70 2.45 124.28%
P/EPS 28.26 76.67 9.86 13.80 17.65 33.33 13.62 62.75%
EY 3.54 1.30 10.14 7.25 5.67 3.00 7.34 -38.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.66 0.65 0.57 0.58 0.94 -26.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment