[ECOWLD] QoQ Quarter Result on 30-Jun-2001 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 41.77%
YoY- -20.56%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 10,776 9,372 18,432 25,792 13,486 17,947 23,092 -39.86%
PBT 5,334 3,311 7,033 7,130 6,305 5,803 13,616 -46.49%
Tax -1,780 -1,005 -1,485 -1,611 -2,412 -1,120 -3,882 -40.56%
NP 3,554 2,306 5,548 5,519 3,893 4,683 9,734 -48.94%
-
NP to SH 3,554 2,306 5,548 5,519 3,893 4,683 9,734 -48.94%
-
Tax Rate 33.37% 30.35% 21.11% 22.59% 38.26% 19.30% 28.51% -
Total Cost 7,222 7,066 12,884 20,273 9,593 13,264 13,358 -33.65%
-
Net Worth 279,242 279,282 272,356 265,915 272,509 267,971 261,281 4.53%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 279,242 279,282 272,356 265,915 272,509 267,971 261,281 4.53%
NOSH 253,857 256,222 252,181 250,863 259,533 260,166 256,157 -0.60%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 32.98% 24.61% 30.10% 21.40% 28.87% 26.09% 42.15% -
ROE 1.27% 0.83% 2.04% 2.08% 1.43% 1.75% 3.73% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.24 3.66 7.31 10.28 5.20 6.90 9.01 -39.52%
EPS 1.40 0.90 2.20 2.20 1.50 1.80 3.80 -48.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.08 1.06 1.05 1.03 1.02 5.16%
Adjusted Per Share Value based on latest NOSH - 250,863
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.37 0.32 0.63 0.87 0.46 0.61 0.78 -39.20%
EPS 0.12 0.08 0.19 0.19 0.13 0.16 0.33 -49.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0947 0.0947 0.0924 0.0902 0.0924 0.0909 0.0886 4.54%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.69 0.71 0.58 0.58 0.60 0.80 1.01 -
P/RPS 16.25 19.41 7.94 5.64 11.55 11.60 11.20 28.19%
P/EPS 49.29 78.89 26.36 26.36 40.00 44.44 26.58 50.99%
EY 2.03 1.27 3.79 3.79 2.50 2.25 3.76 -33.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.54 0.55 0.57 0.78 0.99 -26.03%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 25/02/02 29/11/01 28/08/01 29/05/01 23/03/01 30/11/00 -
Price 0.65 0.69 0.71 0.69 0.60 0.60 0.95 -
P/RPS 15.31 18.86 9.71 6.71 11.55 8.70 10.54 28.28%
P/EPS 46.43 76.67 32.27 31.36 40.00 33.33 25.00 51.14%
EY 2.15 1.30 3.10 3.19 2.50 3.00 4.00 -33.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.66 0.65 0.57 0.58 0.93 -26.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment