[PPHB] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -7.63%
YoY- 43.12%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 155,908 153,507 150,606 151,882 140,680 145,120 142,765 6.05%
PBT 22,572 16,244 15,397 17,504 17,116 14,934 15,941 26.12%
Tax -6,628 -3,873 -4,100 -4,256 -2,564 -4,709 -4,586 27.85%
NP 15,944 12,371 11,297 13,248 14,552 10,225 11,354 25.42%
-
NP to SH 15,944 12,371 11,297 13,442 14,552 10,225 11,354 25.42%
-
Tax Rate 29.36% 23.84% 26.63% 24.31% 14.98% 31.53% 28.77% -
Total Cost 139,964 141,136 139,309 138,634 126,128 134,895 131,410 4.29%
-
Net Worth 160,318 157,109 152,755 152,699 147,278 144,029 141,750 8.56%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 160,318 157,109 152,755 152,699 147,278 144,029 141,750 8.56%
NOSH 109,807 109,866 109,896 111,459 109,909 109,946 109,883 -0.04%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.23% 8.06% 7.50% 8.72% 10.34% 7.05% 7.95% -
ROE 9.95% 7.87% 7.40% 8.80% 9.88% 7.10% 8.01% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 141.98 139.72 137.04 136.27 128.00 131.99 129.92 6.10%
EPS 14.52 11.26 10.28 12.06 13.24 9.30 10.33 25.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.43 1.39 1.37 1.34 1.31 1.29 8.61%
Adjusted Per Share Value based on latest NOSH - 107,977
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 58.46 57.56 56.47 56.95 52.75 54.41 53.53 6.05%
EPS 5.98 4.64 4.24 5.04 5.46 3.83 4.26 25.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6011 0.5891 0.5728 0.5726 0.5522 0.54 0.5315 8.55%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.81 0.61 0.89 0.825 0.69 0.66 0.585 -
P/RPS 0.57 0.44 0.65 0.61 0.54 0.50 0.45 17.08%
P/EPS 5.58 5.42 8.66 6.84 5.21 7.10 5.66 -0.94%
EY 17.93 18.46 11.55 14.62 19.19 14.09 17.66 1.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.43 0.64 0.60 0.51 0.50 0.45 14.32%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 23/02/15 24/11/14 25/08/14 26/05/14 24/02/14 25/11/13 -
Price 0.80 0.715 0.765 0.92 0.695 0.725 0.615 -
P/RPS 0.56 0.51 0.56 0.68 0.54 0.55 0.47 12.40%
P/EPS 5.51 6.35 7.44 7.63 5.25 7.80 5.95 -4.99%
EY 18.15 15.75 13.44 13.11 19.05 12.83 16.80 5.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.55 0.67 0.52 0.55 0.48 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment