[PPHB] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -15.95%
YoY- -0.5%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 156,602 155,908 153,507 150,606 151,882 140,680 145,120 5.22%
PBT 19,052 22,572 16,244 15,397 17,504 17,116 14,934 17.68%
Tax -4,268 -6,628 -3,873 -4,100 -4,256 -2,564 -4,709 -6.36%
NP 14,784 15,944 12,371 11,297 13,248 14,552 10,225 27.95%
-
NP to SH 14,784 15,944 12,371 11,297 13,442 14,552 10,225 27.95%
-
Tax Rate 22.40% 29.36% 23.84% 26.63% 24.31% 14.98% 31.53% -
Total Cost 141,818 139,964 141,136 139,309 138,634 126,128 134,895 3.40%
-
Net Worth 164,754 160,318 157,109 152,755 152,699 147,278 144,029 9.40%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 164,754 160,318 157,109 152,755 152,699 147,278 144,029 9.40%
NOSH 109,836 109,807 109,866 109,896 111,459 109,909 109,946 -0.06%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 9.44% 10.23% 8.06% 7.50% 8.72% 10.34% 7.05% -
ROE 8.97% 9.95% 7.87% 7.40% 8.80% 9.88% 7.10% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 142.58 141.98 139.72 137.04 136.27 128.00 131.99 5.29%
EPS 13.46 14.52 11.26 10.28 12.06 13.24 9.30 28.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.46 1.43 1.39 1.37 1.34 1.31 9.47%
Adjusted Per Share Value based on latest NOSH - 110,059
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 58.72 58.46 57.56 56.47 56.95 52.75 54.41 5.22%
EPS 5.54 5.98 4.64 4.24 5.04 5.46 3.83 27.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6178 0.6011 0.5891 0.5728 0.5726 0.5522 0.54 9.41%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.81 0.81 0.61 0.89 0.825 0.69 0.66 -
P/RPS 0.57 0.57 0.44 0.65 0.61 0.54 0.50 9.15%
P/EPS 6.02 5.58 5.42 8.66 6.84 5.21 7.10 -10.44%
EY 16.62 17.93 18.46 11.55 14.62 19.19 14.09 11.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.43 0.64 0.60 0.51 0.50 5.27%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 25/05/15 23/02/15 24/11/14 25/08/14 26/05/14 24/02/14 -
Price 0.70 0.80 0.715 0.765 0.92 0.695 0.725 -
P/RPS 0.49 0.56 0.51 0.56 0.68 0.54 0.55 -7.43%
P/EPS 5.20 5.51 6.35 7.44 7.63 5.25 7.80 -23.74%
EY 19.23 18.15 15.75 13.44 13.11 19.05 12.83 31.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.50 0.55 0.67 0.52 0.55 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment